[ASTEEL] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 128,980 127,796 113,846 78,405 -0.51%
PBT 10,200 12,117 8,865 4,088 -0.93%
Tax -1,480 -1,681 -552 -647 -0.84%
NP 8,720 10,436 8,313 3,441 -0.95%
-
NP to SH 8,720 10,436 8,313 3,441 -0.95%
-
Tax Rate 14.51% 13.87% 6.23% 15.83% -
Total Cost 120,260 117,360 105,533 74,964 -0.48%
-
Net Worth 71,632 65,599 57,599 51,599 -0.33%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,001 2,999 - - -100.00%
Div Payout % 34.42% 28.75% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 71,632 65,599 57,599 51,599 -0.33%
NOSH 40,018 39,999 30,000 29,999 -0.29%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.76% 8.17% 7.30% 4.39% -
ROE 12.17% 15.91% 14.43% 6.67% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 322.30 319.49 379.49 261.35 -0.21%
EPS 21.79 26.09 27.71 11.47 -0.65%
DPS 7.50 7.50 0.00 0.00 -100.00%
NAPS 1.79 1.64 1.92 1.72 -0.04%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 26.60 26.36 23.48 16.17 -0.51%
EPS 1.80 2.15 1.71 0.71 -0.95%
DPS 0.62 0.62 0.00 0.00 -100.00%
NAPS 0.1477 0.1353 0.1188 0.1064 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.85 0.96 0.00 0.00 -
P/RPS 0.26 0.30 0.00 0.00 -100.00%
P/EPS 3.90 3.68 0.00 0.00 -100.00%
EY 25.64 27.18 0.00 0.00 -100.00%
DY 8.82 7.81 0.00 0.00 -100.00%
P/NAPS 0.47 0.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 14/02/02 30/01/01 03/02/00 - -
Price 0.86 0.83 1.37 0.00 -
P/RPS 0.27 0.26 0.36 0.00 -100.00%
P/EPS 3.95 3.18 4.94 0.00 -100.00%
EY 25.34 31.43 20.23 0.00 -100.00%
DY 8.72 9.04 0.00 0.00 -100.00%
P/NAPS 0.48 0.51 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment