[GTRONIC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 245,906 201,100 150,388 131,144 -0.64%
PBT 23,686 32,398 35,090 26,564 0.11%
Tax -3,208 -3,640 -4,520 -3,386 0.05%
NP 20,478 28,758 30,570 23,178 0.12%
-
NP to SH 20,478 28,758 30,570 23,178 0.12%
-
Tax Rate 13.54% 11.24% 12.88% 12.75% -
Total Cost 225,428 172,342 119,818 107,966 -0.75%
-
Net Worth 144,014 139,810 109,415 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 23,228 - - - -100.00%
Div Payout % 113.43% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 144,014 139,810 109,415 0 -100.00%
NOSH 92,912 61,501 61,434 40,337 -0.85%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.33% 14.30% 20.33% 17.67% -
ROE 14.22% 20.57% 27.94% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 264.66 326.99 244.79 325.12 0.21%
EPS 22.04 46.76 49.76 57.46 0.99%
DPS 25.00 0.00 0.00 0.00 -100.00%
NAPS 1.55 2.2733 1.781 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.41 29.78 22.27 19.42 -0.64%
EPS 3.03 4.26 4.53 3.43 0.12%
DPS 3.44 0.00 0.00 0.00 -100.00%
NAPS 0.2132 0.207 0.162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.60 1.80 5.30 0.00 -
P/RPS 0.98 0.55 2.17 0.00 -100.00%
P/EPS 11.80 3.85 10.65 0.00 -100.00%
EY 8.48 25.98 9.39 0.00 -100.00%
DY 9.62 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 0.79 2.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/07/02 25/07/01 20/07/00 - -
Price 2.65 1.84 5.50 0.00 -
P/RPS 1.00 0.56 2.25 0.00 -100.00%
P/EPS 12.02 3.93 11.05 0.00 -100.00%
EY 8.32 25.41 9.05 0.00 -100.00%
DY 9.43 0.00 0.00 0.00 -100.00%
P/NAPS 1.71 0.81 3.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment