[GTRONIC] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
20-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 25.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 74,509 66,503 52,475 42,822 0 -100.00%
PBT 7,346 7,171 8,402 9,869 0 -100.00%
Tax -1,259 -1,123 -919 -1,349 0 -100.00%
NP 6,087 6,048 7,483 8,520 0 -100.00%
-
NP to SH 6,087 6,048 7,483 8,520 0 -100.00%
-
Tax Rate 17.14% 15.66% 10.94% 13.67% - -
Total Cost 68,422 60,455 44,992 34,302 0 -100.00%
-
Net Worth 168,388 143,999 139,778 109,402 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 11,612 - - - -
Div Payout % - 192.01% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 168,388 143,999 139,778 109,402 0 -100.00%
NOSH 113,775 92,903 61,487 61,427 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.17% 9.09% 14.26% 19.90% 0.00% -
ROE 3.61% 4.20% 5.35% 7.79% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.49 71.58 85.34 69.71 0.00 -100.00%
EPS 5.35 6.51 12.17 13.87 0.00 -100.00%
DPS 0.00 12.50 0.00 0.00 0.00 -
NAPS 1.48 1.55 2.2733 1.781 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,427
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.04 9.86 7.78 6.35 0.00 -100.00%
EPS 0.90 0.90 1.11 1.26 0.00 -100.00%
DPS 0.00 1.72 0.00 0.00 0.00 -
NAPS 0.2495 0.2134 0.2071 0.1621 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.60 1.80 5.30 0.00 -
P/RPS 3.82 3.63 2.11 7.60 0.00 -100.00%
P/EPS 46.73 39.94 14.79 38.21 0.00 -100.00%
EY 2.14 2.50 6.76 2.62 0.00 -100.00%
DY 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 1.69 1.68 0.79 2.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/07/03 30/07/02 25/07/01 20/07/00 - -
Price 2.65 2.65 1.84 5.50 0.00 -
P/RPS 4.05 3.70 2.16 7.89 0.00 -100.00%
P/EPS 49.53 40.71 15.12 39.65 0.00 -100.00%
EY 2.02 2.46 6.61 2.52 0.00 -100.00%
DY 0.00 4.72 0.00 0.00 0.00 -
P/NAPS 1.79 1.71 0.81 3.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment