[BORNOIL] YoY Annualized Quarter Result on 31-Jan-2000 [#4]

Stock
[BORNOIL] BORNEO OIL BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 163.21%
YoY- -40.23%
Quarter Report
Latest QR
Upcoming QR
BORNOIL's Result
BORNOIL's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 48,398 37,533 36,504 36,516 45,982 -0.05%
PBT -6,477 -7,988 -13,732 5,531 6,077 -
Tax 560 7,988 13,732 -1,611 482 -0.15%
NP -5,917 0 0 3,920 6,559 -
-
NP to SH -5,917 -6,974 -13,381 3,920 6,559 -
-
Tax Rate - - - 29.13% -7.93% -
Total Cost 54,315 37,533 36,504 32,596 39,423 -0.33%
-
Net Worth 33,475 31,114 35,344 47,340 41,759 0.23%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 33,475 31,114 35,344 47,340 41,759 0.23%
NOSH 35,612 26,823 26,180 25,047 25,005 -0.36%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -12.23% 0.00% 0.00% 10.74% 14.26% -
ROE -17.68% -22.41% -37.86% 8.28% 15.71% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 135.90 139.93 139.43 145.78 183.89 0.31%
EPS -16.58 -26.00 -51.10 15.65 26.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.16 1.35 1.89 1.67 0.60%
Adjusted Per Share Value based on latest NOSH - 25,045
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.40 0.31 0.30 0.30 0.38 -0.05%
EPS -0.05 -0.06 -0.11 0.03 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0026 0.0029 0.0039 0.0035 0.23%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.58 1.19 1.49 2.62 0.00 -
P/RPS 0.43 0.85 1.07 1.80 0.00 -100.00%
P/EPS -3.49 -4.58 -2.92 16.74 0.00 -100.00%
EY -28.65 -21.85 -34.30 5.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.03 1.10 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/03 27/03/02 30/03/01 15/05/00 - -
Price 0.46 1.08 1.00 2.54 0.00 -
P/RPS 0.34 0.77 0.72 1.74 0.00 -100.00%
P/EPS -2.77 -4.15 -1.96 16.23 0.00 -100.00%
EY -36.12 -24.07 -51.11 6.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.93 0.74 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment