[NHFATT] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 148.81%
YoY- 304.23%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 299,056 290,820 282,656 268,800 229,460 248,460 240,396 3.70%
PBT 64,480 66,020 39,908 32,008 -12,348 10,116 11,028 34.18%
Tax -3,988 -3,576 -7,088 -3,228 -1,744 -2,096 -3,724 1.14%
NP 60,492 62,444 32,820 28,780 -14,092 8,020 7,304 42.19%
-
NP to SH 60,492 62,444 32,820 28,780 -14,092 8,020 7,304 42.19%
-
Tax Rate 6.18% 5.42% 17.76% 10.08% - 20.72% 33.77% -
Total Cost 238,564 228,376 249,836 240,020 243,552 240,440 233,092 0.38%
-
Net Worth 564,649 524,967 497,685 473,710 458,829 458,002 427,643 4.73%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 564,649 524,967 497,685 473,710 458,829 458,002 427,643 4.73%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 75,157 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.23% 21.47% 11.61% 10.71% -6.14% 3.23% 3.04% -
ROE 10.71% 11.89% 6.59% 6.08% -3.07% 1.75% 1.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 361.74 351.78 341.90 325.14 277.55 300.54 319.86 2.06%
EPS 73.16 75.52 39.68 34.80 -17.04 9.72 9.72 39.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.83 6.35 6.02 5.73 5.55 5.54 5.69 3.08%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 181.06 176.08 171.13 162.75 138.93 150.43 145.55 3.70%
EPS 36.62 37.81 19.87 17.42 -8.53 4.86 4.42 42.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4187 3.1784 3.0132 2.8681 2.778 2.773 2.5892 4.73%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.86 2.71 2.30 0.00 2.06 2.68 3.32 -
P/RPS 1.07 0.77 0.67 0.00 0.74 0.89 1.04 0.47%
P/EPS 5.28 3.59 5.79 0.00 -12.09 27.63 34.16 -26.72%
EY 18.96 27.87 17.26 0.00 -8.27 3.62 2.93 36.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.43 0.38 0.00 0.37 0.48 0.58 -0.28%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 24/05/22 21/05/21 28/05/20 29/05/19 14/05/18 -
Price 4.44 2.70 2.30 2.22 2.01 2.63 3.41 -
P/RPS 1.23 0.77 0.67 0.68 0.72 0.88 1.07 2.34%
P/EPS 6.07 3.57 5.79 6.38 -11.79 27.11 35.09 -25.33%
EY 16.48 27.97 17.26 15.68 -8.48 3.69 2.85 33.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.43 0.38 0.39 0.36 0.47 0.60 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment