[CBIP] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 88,048 88,550 58,306 0 -100.00%
PBT 9,846 9,730 8,804 0 -100.00%
Tax -3,016 -3,366 -2,818 0 -100.00%
NP 6,830 6,364 5,986 0 -100.00%
-
NP to SH 6,830 6,364 5,986 0 -100.00%
-
Tax Rate 30.63% 34.59% 32.01% - -
Total Cost 81,218 82,186 52,320 0 -100.00%
-
Net Worth 52,690 46,613 43,636 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 52,690 46,613 43,636 0 -100.00%
NOSH 28,176 27,912 27,971 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.76% 7.19% 10.27% 0.00% -
ROE 12.96% 13.65% 13.72% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 312.49 317.24 208.44 0.00 -100.00%
EPS 24.24 22.80 21.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.67 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.36 16.45 10.83 0.00 -100.00%
EPS 1.27 1.18 1.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.0866 0.0811 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.45 0.42 0.80 0.00 -
P/RPS 0.14 0.13 0.38 0.00 -100.00%
P/EPS 1.86 1.84 3.74 0.00 -100.00%
EY 53.87 54.29 26.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 16/08/01 28/07/00 - -
Price 0.46 0.46 0.80 0.00 -
P/RPS 0.15 0.14 0.38 0.00 -100.00%
P/EPS 1.90 2.02 3.74 0.00 -100.00%
EY 52.70 49.57 26.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment