[CBIP] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -21.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 41,853 40,128 26,568 15,992 0 -100.00%
PBT 4,960 4,758 2,709 2,007 0 -100.00%
Tax -1,972 -1,515 -866 -693 0 -100.00%
NP 2,988 3,243 1,843 1,314 0 -100.00%
-
NP to SH 2,988 3,243 1,843 1,314 0 -100.00%
-
Tax Rate 39.76% 31.84% 31.97% 34.53% - -
Total Cost 38,865 36,885 24,725 14,678 0 -100.00%
-
Net Worth 71,814 60,779 52,859 43,646 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 71,814 60,779 52,859 43,646 0 -100.00%
NOSH 42,746 42,503 28,266 27,978 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 7.14% 8.08% 6.94% 8.22% 0.00% -
ROE 4.16% 5.34% 3.49% 3.01% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 97.91 94.41 93.99 57.16 0.00 -100.00%
EPS 6.99 7.63 6.52 4.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.43 1.87 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,978
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 7.78 7.46 4.94 2.97 0.00 -100.00%
EPS 0.56 0.60 0.34 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1334 0.1129 0.0982 0.0811 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 0.90 0.64 0.45 0.80 0.00 -
P/RPS 0.92 0.68 0.48 1.40 0.00 -100.00%
P/EPS 12.88 8.39 6.90 17.03 0.00 -100.00%
EY 7.77 11.92 14.49 5.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.24 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/08/04 15/08/03 27/08/02 28/07/00 - -
Price 0.89 0.70 0.46 0.80 0.00 -
P/RPS 0.91 0.74 0.49 1.40 0.00 -100.00%
P/EPS 12.73 9.17 7.06 17.03 0.00 -100.00%
EY 7.85 10.90 14.17 5.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.25 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment