[PIE] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
06-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -28.28%
YoY- 12.85%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 152,232 116,472 101,236 119,784 132,328 154,640 0 -100.00%
PBT 7,988 6,628 1,788 8,268 7,716 24,056 0 -100.00%
Tax -2,852 -2,344 -892 -2,824 -2,892 -6,560 0 -100.00%
NP 5,136 4,284 896 5,444 4,824 17,496 0 -100.00%
-
NP to SH 5,136 4,284 896 5,444 4,824 17,496 0 -100.00%
-
Tax Rate 35.70% 35.37% 49.89% 34.16% 37.48% 27.27% - -
Total Cost 147,096 112,188 100,340 114,340 127,504 137,144 0 -100.00%
-
Net Worth 135,772 128,760 127,740 130,104 126,599 111,000 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 135,772 128,760 127,740 130,104 126,599 111,000 0 -100.00%
NOSH 61,435 60,168 60,540 59,955 60,000 60,000 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.37% 3.68% 0.89% 4.54% 3.65% 11.31% 0.00% -
ROE 3.78% 3.33% 0.70% 4.18% 3.81% 15.76% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 247.79 193.58 167.22 199.79 220.55 257.73 0.00 -100.00%
EPS 8.36 7.12 1.48 9.08 8.04 29.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.14 2.11 2.17 2.11 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,955
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 39.64 30.33 26.36 31.19 34.46 40.27 0.00 -100.00%
EPS 1.34 1.12 0.23 1.42 1.26 4.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3535 0.3353 0.3326 0.3388 0.3297 0.289 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 2.46 2.25 1.84 2.36 1.86 0.00 0.00 -
P/RPS 0.99 1.16 1.10 1.18 0.84 0.00 0.00 -100.00%
P/EPS 29.43 31.60 124.32 25.99 23.13 0.00 0.00 -100.00%
EY 3.40 3.16 0.80 3.85 4.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 0.87 1.09 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/05 21/05/04 25/04/03 06/05/02 30/05/01 30/06/00 - -
Price 2.41 2.17 1.89 2.30 1.83 0.00 0.00 -
P/RPS 0.97 1.12 1.13 1.15 0.83 0.00 0.00 -100.00%
P/EPS 28.83 30.48 127.70 25.33 22.76 0.00 0.00 -100.00%
EY 3.47 3.28 0.78 3.95 4.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.01 0.90 1.06 0.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment