[JOE] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 128.89%
YoY- 320.41%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 23,344 20,128 29,378 28,992 47,426 74,886 104,428 -22.08%
PBT -79,334 -32,472 -332 2,228 1,098 -2,108 19,800 -
Tax 0 0 -356 -322 -452 -406 -1,276 -
NP -79,334 -32,472 -688 1,906 646 -2,514 18,524 -
-
NP to SH -79,668 -32,554 -560 1,648 392 -2,512 18,012 -
-
Tax Rate - - - 14.45% 41.17% - 6.44% -
Total Cost 102,678 52,600 30,066 27,086 46,780 77,400 85,904 3.01%
-
Net Worth 183,547 211,785 107,853 107,853 107,853 107,853 107,853 9.26%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 183,547 211,785 107,853 107,853 107,853 107,853 107,853 9.26%
NOSH 3,059,119 3,059,119 980,490 980,490 980,490 980,490 980,490 20.87%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -339.85% -161.33% -2.34% 6.57% 1.36% -3.36% 17.74% -
ROE -43.40% -15.37% -0.52% 1.53% 0.36% -2.33% 16.70% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.76 0.76 3.00 2.96 4.84 7.64 10.65 -35.58%
EPS -2.60 -1.22 -0.06 0.16 0.04 -0.26 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.11 0.11 0.11 0.11 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 980,490
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.63 6.58 9.60 9.48 15.50 24.48 34.14 -22.09%
EPS -26.04 -10.64 -0.18 0.54 0.13 -0.82 5.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.6923 0.3526 0.3526 0.3526 0.3526 0.3526 9.25%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.015 0.045 0.17 0.11 0.09 0.10 0.095 -
P/RPS 1.97 5.92 5.67 3.72 1.86 1.31 0.89 14.15%
P/EPS -0.58 -3.66 -297.65 65.45 225.11 -39.03 5.17 -
EY -173.62 -27.33 -0.34 1.53 0.44 -2.56 19.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.56 1.55 1.00 0.82 0.91 0.86 -18.60%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 17/11/20 22/11/19 26/11/18 22/11/17 24/11/16 -
Price 0.02 0.035 0.185 0.11 0.085 0.10 0.095 -
P/RPS 2.62 4.60 6.17 3.72 1.76 1.31 0.89 19.70%
P/EPS -0.77 -2.85 -323.91 65.45 212.61 -39.03 5.17 -
EY -130.21 -35.13 -0.31 1.53 0.47 -2.56 19.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 1.68 1.00 0.77 0.91 0.86 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment