[HCK] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 155.43%
YoY- -70.43%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 15,578 15,258 11,672 28,264 49,112 0 -100.00%
PBT -2,456 -10 -4,416 3,274 11,378 0 -100.00%
Tax 140 30 4,416 -638 -2,464 0 -100.00%
NP -2,316 20 0 2,636 8,914 0 -100.00%
-
NP to SH -2,316 20 -4,428 2,636 8,914 0 -100.00%
-
Tax Rate - - - 19.49% 21.66% - -
Total Cost 17,894 15,238 11,672 25,628 40,198 0 -100.00%
-
Net Worth 51,900 67,860 66,377 69,257 52,454 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 51,900 67,860 66,377 69,257 52,454 0 -100.00%
NOSH 41,956 50,000 42,011 41,974 32,990 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -14.87% 0.13% 0.00% 9.33% 18.15% 0.00% -
ROE -4.46% 0.03% -6.67% 3.81% 16.99% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.13 30.52 27.78 67.34 148.87 0.00 -100.00%
EPS -5.52 0.04 -10.54 6.28 27.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.237 1.3572 1.58 1.65 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,063
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.79 2.73 2.09 5.06 8.80 0.00 -100.00%
EPS -0.41 0.00 -0.79 0.47 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.1215 0.1189 0.124 0.0939 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - - -
Price 1.05 0.80 1.30 1.07 0.00 0.00 -
P/RPS 2.83 2.62 4.68 1.59 0.00 0.00 -100.00%
P/EPS -19.02 2,000.00 -12.33 17.04 0.00 0.00 -100.00%
EY -5.26 0.05 -8.11 5.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.59 0.82 0.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 27/08/03 27/08/02 29/08/01 15/08/00 - -
Price 0.88 1.75 1.21 1.53 0.00 0.00 -
P/RPS 2.37 5.73 4.36 2.27 0.00 0.00 -100.00%
P/EPS -15.94 4,375.00 -11.48 24.36 0.00 0.00 -100.00%
EY -6.27 0.02 -8.71 4.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.29 0.77 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment