[HCK] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -88.28%
YoY- -86.2%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 12,552 14,092 11,664 33,800 42,036 -26.06%
PBT -3,432 -4,388 -1,980 1,868 9,348 -
Tax 248 4 1,980 -836 -1,868 -
NP -3,184 -4,384 0 1,032 7,480 -
-
NP to SH -3,184 -4,384 -2,036 1,032 7,480 -
-
Tax Rate - - - 44.75% 19.98% -
Total Cost 15,736 18,476 11,664 32,768 34,556 -17.84%
-
Net Worth 52,163 55,816 68,147 68,940 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 52,163 55,816 68,147 68,940 0 -
NOSH 41,894 41,992 42,066 42,295 22,077 17.35%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -25.37% -31.11% 0.00% 3.05% 17.79% -
ROE -6.10% -7.85% -2.99% 1.50% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.96 33.56 27.73 79.91 190.40 -36.99%
EPS -7.60 -10.44 -4.84 2.44 33.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2451 1.3292 1.62 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,295
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.25 2.52 2.09 6.05 7.53 -26.05%
EPS -0.57 -0.79 -0.36 0.18 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.10 0.1221 0.1235 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.06 0.84 1.66 1.05 0.00 -
P/RPS 3.54 2.50 5.99 1.31 0.00 -
P/EPS -13.95 -8.05 -34.30 43.03 0.00 -
EY -7.17 -12.43 -2.92 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.63 1.02 0.64 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 30/05/03 29/05/02 30/05/01 - -
Price 1.02 0.84 1.55 1.06 0.00 -
P/RPS 3.40 2.50 5.59 1.33 0.00 -
P/EPS -13.42 -8.05 -32.02 43.44 0.00 -
EY -7.45 -12.43 -3.12 2.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.63 0.96 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment