[PERDANA] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 62.16%
YoY- -32.15%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
Revenue 617,038 481,664 431,912 157,456 236,822 226,708 0 -
PBT 103,896 62,384 61,492 11,020 14,848 15,728 -31,512 -
Tax 5,550 -15,484 -16,386 -3,820 -4,236 -4,414 31,512 -22.68%
NP 109,446 46,900 45,106 7,200 10,612 11,314 0 -
-
NP to SH 107,438 45,598 42,576 7,200 10,612 11,314 -31,512 -
-
Tax Rate -5.34% 24.82% 26.65% 34.66% 28.53% 28.06% - -
Total Cost 507,592 434,764 386,806 150,256 226,210 215,394 0 -
-
Net Worth 278,192 213,169 106,913 63,000 92,356 71,612 -2,837 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
Net Worth 278,192 213,169 106,913 63,000 92,356 71,612 -2,837 -
NOSH 278,192 203,018 135,333 63,000 60,364 40,007 35,874 35.44%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
NP Margin 17.74% 9.74% 10.44% 4.57% 4.48% 4.99% 0.00% -
ROE 38.62% 21.39% 39.82% 11.43% 11.49% 15.80% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
RPS 221.80 237.25 319.15 249.93 392.32 566.67 0.00 -
EPS 36.10 22.46 31.46 5.70 17.58 28.28 -87.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 0.79 1.00 1.53 1.79 -0.0791 -
Adjusted Per Share Value based on latest NOSH - 64,843
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
RPS 27.72 21.64 19.40 7.07 10.64 10.19 0.00 -
EPS 4.83 2.05 1.91 0.32 0.48 0.51 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.0958 0.048 0.0283 0.0415 0.0322 -0.0013 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/09/00 -
Price 4.14 3.24 4.08 4.94 3.78 3.56 3.82 -
P/RPS 1.87 1.37 1.28 1.98 0.96 0.63 0.00 -
P/EPS 10.72 14.43 12.97 43.23 21.50 12.59 -4.35 -
EY 9.33 6.93 7.71 2.31 4.65 7.94 -22.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 3.09 5.16 4.94 2.47 1.99 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 CAGR
Date 22/08/07 29/08/06 29/08/05 25/08/04 28/08/03 30/08/02 30/11/00 -
Price 4.50 3.46 4.36 2.89 6.85 3.50 3.60 -
P/RPS 2.03 1.46 1.37 1.16 1.75 0.62 0.00 -
P/EPS 11.65 15.41 13.86 25.29 38.96 12.38 -4.10 -
EY 8.58 6.49 7.22 3.95 2.57 8.08 -24.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 3.30 5.52 2.89 4.48 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment