[DNONCE] YoY Annualized Quarter Result on 28-Feb-2001 [#2]

Announcement Date
04-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 16.85%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 141,846 111,590 48,456 81,792 0 -
PBT 3,042 -2,192 -11,114 6,666 0 -
Tax -2,062 -1,080 11,114 -1,244 0 -
NP 980 -3,272 0 5,422 0 -
-
NP to SH 980 -3,272 -10,986 5,422 0 -
-
Tax Rate 67.78% - - 18.66% - -
Total Cost 140,866 114,862 48,456 76,370 0 -
-
Net Worth 42,355 46,799 54,409 29,489 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 42,355 46,799 54,409 29,489 0 -
NOSH 41,525 39,999 40,007 20,337 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 0.69% -2.93% 0.00% 6.63% 0.00% -
ROE 2.31% -6.99% -20.19% 18.39% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 341.59 278.98 121.12 402.17 0.00 -
EPS 2.36 -8.18 -27.46 26.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.17 1.36 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,599
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 16.32 12.84 5.58 9.41 0.00 -
EPS 0.11 -0.38 -1.26 0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0539 0.0626 0.0339 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 - - -
Price 1.31 0.68 1.30 0.00 0.00 -
P/RPS 0.38 0.24 1.07 0.00 0.00 -
P/EPS 55.51 -8.31 -4.73 0.00 0.00 -
EY 1.80 -12.03 -21.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.58 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 21/04/04 25/04/03 13/05/02 04/05/01 - -
Price 1.43 0.60 1.30 1.35 0.00 -
P/RPS 0.42 0.22 1.07 0.34 0.00 -
P/EPS 60.59 -7.33 -4.73 5.06 0.00 -
EY 1.65 -13.63 -21.12 19.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.51 0.96 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment