[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -92.95%
YoY- -93.32%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 302,596 350,964 323,876 178,608 310,396 336,536 363,660 -3.01%
PBT 72,608 46,528 77,896 4,400 48,544 41,912 72,036 0.13%
Tax -8,540 -13,960 -10,660 -1,876 -9,640 -10,028 -15,256 -9.21%
NP 64,068 32,568 67,236 2,524 38,904 31,884 56,780 2.03%
-
NP to SH 63,924 32,432 67,260 2,600 38,912 31,824 56,736 2.00%
-
Tax Rate 11.76% 30.00% 13.68% 42.64% 19.86% 23.93% 21.18% -
Total Cost 238,528 318,396 256,640 176,084 271,492 304,652 306,880 -4.11%
-
Net Worth 771,996 722,127 698,561 627,786 610,179 592,713 577,986 4.93%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 771,996 722,127 698,561 627,786 610,179 592,713 577,986 4.93%
NOSH 194,813 194,759 194,759 194,759 194,760 194,760 194,760 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.17% 9.28% 20.76% 1.41% 12.53% 9.47% 15.61% -
ROE 8.28% 4.49% 9.63% 0.41% 6.38% 5.37% 9.82% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 155.47 180.20 166.30 91.71 159.37 172.80 186.72 -3.00%
EPS 32.84 16.64 34.52 1.32 19.96 16.36 29.12 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9664 3.7078 3.5868 3.2234 3.133 3.0433 2.9677 4.95%
Adjusted Per Share Value based on latest NOSH - 194,759
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 154.41 179.09 165.26 91.14 158.39 171.72 185.56 -3.01%
EPS 32.62 16.55 34.32 1.33 19.86 16.24 28.95 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9393 3.6848 3.5645 3.2034 3.1136 3.0244 2.9493 4.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.77 1.98 2.39 1.79 2.41 2.70 3.20 -
P/RPS 1.14 1.10 1.44 1.95 1.51 1.56 1.71 -6.53%
P/EPS 5.39 11.89 6.92 134.08 12.06 16.52 10.98 -11.17%
EY 18.56 8.41 14.45 0.75 8.29 6.05 9.10 12.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.67 0.56 0.77 0.89 1.08 -13.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 27/08/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 1.88 1.79 2.32 1.88 2.38 2.77 3.23 -
P/RPS 1.21 0.99 1.40 2.05 1.49 1.60 1.73 -5.78%
P/EPS 5.72 10.75 6.72 140.83 11.91 16.95 11.09 -10.44%
EY 17.47 9.30 14.89 0.71 8.39 5.90 9.02 11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.65 0.58 0.76 0.91 1.09 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment