[ACME] YoY Annualized Quarter Result on 31-Oct-2013 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
10-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ--%
YoY- -55.0%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 65,226 42,408 0 15,468 32,053 53,241 57,137 2.59%
PBT 3,129 6,140 0 778 2,470 -1,353 4,038 -4.81%
Tax -1,113 -2,374 0 13 -710 193 -953 3.04%
NP 2,016 3,765 0 792 1,760 -1,160 3,085 -7.89%
-
NP to SH 2,018 3,784 0 792 1,760 -1,160 3,085 -7.88%
-
Tax Rate 35.57% 38.66% - -1.67% 28.74% - 23.60% -
Total Cost 63,210 38,642 0 14,676 30,293 54,401 54,052 3.07%
-
Net Worth 59,824 53,837 0 52,590 51,878 56,613 61,764 -0.61%
Dividend
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 59,824 53,837 0 52,590 51,878 56,613 61,764 -0.61%
NOSH 210,277 210,222 212,142 212,142 209,523 212,195 216,261 -0.54%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 3.09% 8.88% 0.00% 5.12% 5.49% -2.18% 5.40% -
ROE 3.37% 7.03% 0.00% 1.51% 3.39% -2.05% 5.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 31.02 20.17 0.00 7.29 15.30 25.09 26.42 3.15%
EPS 0.96 1.80 0.00 0.37 0.84 -0.55 1.43 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2845 0.2561 0.00 0.2479 0.2476 0.2668 0.2856 -0.07%
Adjusted Per Share Value based on latest NOSH - 205,999
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 18.35 11.93 0.00 4.35 9.02 14.98 16.08 2.58%
EPS 0.57 1.06 0.00 0.22 0.50 -0.33 0.87 -7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1683 0.1515 0.00 0.148 0.146 0.1593 0.1738 -0.62%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.30 0.275 0.575 0.27 0.28 0.32 2.55 -
P/RPS 0.97 1.36 0.00 3.70 1.83 1.28 9.65 -35.87%
P/EPS 31.25 15.28 0.00 72.32 33.33 -58.54 178.74 -28.63%
EY 3.20 6.55 0.00 1.38 3.00 -1.71 0.56 40.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.07 0.00 1.09 1.13 1.20 8.93 -33.90%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 26/02/16 12/02/15 - 10/12/13 27/12/12 28/12/11 30/12/10 -
Price 0.305 0.26 0.00 0.46 0.28 0.29 1.51 -
P/RPS 0.98 1.29 0.00 6.31 1.83 1.16 5.72 -28.91%
P/EPS 31.77 14.44 0.00 123.21 33.33 -53.05 105.84 -20.76%
EY 3.15 6.92 0.00 0.81 3.00 -1.89 0.94 26.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.02 0.00 1.86 1.13 1.09 5.29 -26.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment