[HIGH5] YoY Annualized Quarter Result on 31-Jan-2004 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
24-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -33.15%
YoY- -26.66%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 617,948 565,432 504,176 50,464 48,556 42,944 0 -
PBT -72,264 4,852 15,260 7,324 10,048 9,292 0 -
Tax -728 -360 -360 -600 -880 -848 0 -
NP -72,992 4,492 14,900 6,724 9,168 8,444 0 -
-
NP to SH -72,992 4,492 14,900 6,724 9,168 8,444 0 -
-
Tax Rate - 7.42% 2.36% 8.19% 8.76% 9.13% - -
Total Cost 690,940 560,940 489,276 43,740 39,388 34,500 0 -
-
Net Worth 99,036 177,984 77,899 76,335 65,714 35,968 0 -
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 99,036 177,984 77,899 76,335 65,714 35,968 0 -
NOSH 210,715 211,886 141,634 81,207 80,139 15,706 0 -
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin -11.81% 0.79% 2.96% 13.32% 18.88% 19.66% 0.00% -
ROE -73.70% 2.52% 19.13% 8.81% 13.95% 23.48% 0.00% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 293.26 266.86 355.97 62.14 60.59 273.41 0.00 -
EPS -34.64 2.12 10.52 8.28 11.44 53.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.84 0.55 0.94 0.82 2.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,207
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 150.95 138.13 123.16 12.33 11.86 10.49 0.00 -
EPS -17.83 1.10 3.64 1.64 2.24 2.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.4348 0.1903 0.1865 0.1605 0.0879 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 31/01/03 - - -
Price 0.41 0.68 1.13 1.45 0.87 0.00 0.00 -
P/RPS 0.14 0.25 0.32 2.33 1.44 0.00 0.00 -
P/EPS -1.18 32.08 10.74 17.51 7.60 0.00 0.00 -
EY -84.49 3.12 9.31 5.71 13.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 2.05 1.54 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/03/07 24/03/06 28/03/05 24/03/04 12/03/03 31/05/02 - -
Price 0.44 0.68 1.05 1.40 0.87 0.00 0.00 -
P/RPS 0.15 0.25 0.29 2.25 1.44 0.00 0.00 -
P/EPS -1.27 32.08 9.98 16.91 7.60 0.00 0.00 -
EY -78.73 3.12 10.02 5.91 13.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 1.91 1.49 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment