[VELOCITY] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 180.7%
YoY- 151.89%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Revenue 4,680 8,900 9,196 14,428 9,612 13,108 79,424 -35.29%
PBT -8,376 -3,000 -2,780 1,384 -2,120 -30,530 3,344 -
Tax -12 -636 -288 -284 0 -10 -720 -46.71%
NP -8,388 -3,636 -3,068 1,100 -2,120 -30,541 2,624 -
-
NP to SH -8,388 -3,636 -3,068 1,100 -2,120 -20,697 1,472 -
-
Tax Rate - - - 20.52% - - 21.53% -
Total Cost 13,068 12,536 12,264 13,328 11,732 43,649 76,800 -23.83%
-
Net Worth 100,216 92,426 77,090 36,511 31,695 22,134 40,392 14.99%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Net Worth 100,216 92,426 77,090 36,511 31,695 22,134 40,392 14.99%
NOSH 198,606 171,509 130,000 105,769 94,642 94,999 87,619 13.40%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
NP Margin -179.23% -40.85% -33.36% 7.62% -22.06% -233.00% 3.30% -
ROE -8.37% -3.93% -3.98% 3.01% -6.69% -93.51% 3.64% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 2.36 5.19 7.07 13.64 10.16 13.80 90.65 -42.93%
EPS -4.24 -2.12 -2.36 1.04 -2.24 -21.79 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5046 0.5389 0.593 0.3452 0.3349 0.233 0.461 1.39%
Adjusted Per Share Value based on latest NOSH - 105,769
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 0.34 0.64 0.67 1.04 0.70 0.95 5.75 -35.26%
EPS -0.61 -0.26 -0.22 0.08 -0.15 -1.50 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0669 0.0558 0.0264 0.0229 0.016 0.0292 15.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/03/12 -
Price 0.75 0.64 0.60 0.64 0.435 0.51 0.62 -
P/RPS 31.83 12.33 8.48 4.69 4.28 3.70 0.68 80.63%
P/EPS -17.76 -30.19 -25.42 61.54 -19.42 -2.34 36.90 -
EY -5.63 -3.31 -3.93 1.63 -5.15 -42.72 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.19 1.01 1.85 1.30 2.19 1.34 1.64%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 27/11/18 27/11/17 28/11/16 30/11/15 26/11/14 29/11/13 17/05/12 -
Price 0.735 0.67 0.595 0.67 0.365 0.36 0.62 -
P/RPS 31.19 12.91 8.41 4.91 3.59 2.61 0.68 80.07%
P/EPS -17.40 -31.60 -25.21 64.42 -16.29 -1.65 36.90 -
EY -5.75 -3.16 -3.97 1.55 -6.14 -60.52 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.24 1.00 1.94 1.09 1.55 1.34 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment