[PRG] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -33.65%
YoY- -30.55%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 374,698 243,864 192,432 97,340 103,214 147,686 186,822 12.29%
PBT 36,652 46,380 53,422 -5,428 -24,214 3,244 14,772 16.34%
Tax -12,004 -11,754 -5,852 -4,554 -1,336 -2,622 -5,946 12.41%
NP 24,648 34,626 47,570 -9,982 -25,550 622 8,826 18.65%
-
NP to SH 11,064 15,930 15,458 -9,226 -20,150 -1,944 4,610 15.70%
-
Tax Rate 32.75% 25.34% 10.95% - - 80.83% 40.25% -
Total Cost 350,050 209,238 144,862 107,322 128,764 147,064 177,996 11.92%
-
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 125,607 5.88%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 125,607 5.88%
NOSH 429,857 429,857 429,857 417,857 334,405 303,383 299,350 6.21%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.58% 14.20% 24.72% -10.25% -24.75% 0.42% 4.72% -
ROE 6.25% 10.01% 9.46% -5.77% -12.65% -1.41% 3.67% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 87.25 56.79 44.81 23.42 31.76 48.82 62.41 5.74%
EPS 2.58 3.70 3.60 -2.24 -6.30 -0.64 1.54 8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.3707 0.3806 0.3845 0.4903 0.4542 0.4196 -0.29%
Adjusted Per Share Value based on latest NOSH - 429,857
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 86.63 56.38 44.49 22.51 23.86 34.15 43.19 12.29%
EPS 2.56 3.68 3.57 -2.13 -4.66 -0.45 1.07 15.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4094 0.3681 0.3779 0.3696 0.3684 0.3177 0.2904 5.88%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.215 0.135 0.185 0.15 0.72 0.84 1.02 -
P/RPS 0.25 0.24 0.41 0.64 2.27 1.72 1.63 -26.82%
P/EPS 8.35 3.64 5.14 -6.76 -11.61 -130.71 66.23 -29.17%
EY 11.98 27.48 19.46 -14.80 -8.61 -0.77 1.51 41.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.39 1.47 1.85 2.43 -22.65%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 25/08/21 26/08/20 19/08/19 21/08/18 18/08/17 -
Price 0.23 0.135 0.17 0.19 0.585 0.78 1.03 -
P/RPS 0.26 0.24 0.38 0.81 1.84 1.60 1.65 -26.49%
P/EPS 8.93 3.64 4.72 -8.56 -9.43 -121.38 66.88 -28.49%
EY 11.20 27.48 21.17 -11.68 -10.60 -0.82 1.50 39.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.45 0.49 1.19 1.72 2.45 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment