[LFECORP] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 106.74%
YoY- 101.11%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
Revenue 73,227 32,875 13,429 18,856 13,752 12,100 13,621 36.37%
PBT 3,128 -12,521 -1,715 117 -10,564 -8,623 -1,626 -
Tax -1,244 -1,155 0 0 -8 0 -72 69.13%
NP 1,884 -13,676 -1,715 117 -10,572 -8,623 -1,698 -
-
NP to SH 462 -15,740 -1,715 117 -10,572 -8,623 -1,698 -
-
Tax Rate 39.77% - - 0.00% - - - -
Total Cost 71,343 46,551 15,144 18,739 24,324 20,723 15,319 32.80%
-
Net Worth 72,121 54,948 35,939 33,695 33,357 35,171 45,159 9.01%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
Net Worth 72,121 54,948 35,939 33,695 33,357 35,171 45,159 9.01%
NOSH 801,351 801,351 245,283 204,403 185,821 185,821 180,638 31.62%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
NP Margin 2.57% -41.60% -12.77% 0.62% -76.88% -71.26% -12.47% -
ROE 0.64% -28.65% -4.77% 0.35% -31.69% -24.52% -3.76% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
RPS 9.14 5.38 5.98 9.51 7.42 6.54 7.54 3.61%
EPS 0.06 -2.58 -0.76 0.06 -5.70 -4.66 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.16 0.17 0.18 0.19 0.25 -17.17%
Adjusted Per Share Value based on latest NOSH - 204,403
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
RPS 6.60 2.96 1.21 1.70 1.24 1.09 1.23 36.32%
EPS 0.04 -1.42 -0.15 0.01 -0.95 -0.78 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0495 0.0324 0.0304 0.0301 0.0317 0.0407 9.01%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 -
Price 0.105 0.14 0.205 0.215 0.10 0.125 0.255 -
P/RPS 1.15 2.60 3.43 2.26 1.35 1.91 3.38 -18.03%
P/EPS 182.13 -5.43 -26.85 364.23 -1.75 -2.68 -27.13 -
EY 0.55 -18.41 -3.72 0.27 -57.05 -37.27 -3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.56 1.28 1.26 0.56 0.66 1.02 2.56%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/07/18 31/07/17 CAGR
Date 23/02/23 25/02/22 05/03/21 28/02/20 27/02/19 28/09/18 29/09/17 -
Price 0.135 0.13 0.205 0.165 0.11 0.11 0.265 -
P/RPS 1.48 2.41 3.43 1.73 1.48 1.68 3.51 -14.72%
P/EPS 234.16 -5.04 -26.85 279.53 -1.93 -2.36 -28.19 -
EY 0.43 -19.83 -3.72 0.36 -51.86 -42.35 -3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.44 1.28 0.97 0.61 0.58 1.06 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment