[LFECORP] YoY Annualized Quarter Result on 31-Jan-2017 [#2]

Announcement Date
21-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 1.34%
YoY- 74.1%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 9,426 0 16,654 17,636 24,562 33,176 37,504 -22.51%
PBT -3,568 0 -4,838 2,124 1,220 1,046 674 -
Tax 0 0 0 0 0 0 0 -
NP -3,568 0 -4,838 2,124 1,220 1,046 674 -
-
NP to SH -3,568 0 -4,838 2,124 1,220 1,046 674 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,994 0 21,492 15,512 23,342 32,130 36,830 -17.50%
-
Net Worth 33,695 0 39,022 50,838 37,195 14,340 11,794 21.39%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 33,695 0 39,022 50,838 37,195 14,340 11,794 21.39%
NOSH 204,403 185,821 185,821 181,566 148,780 84,354 84,249 17.78%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -37.85% 0.00% -29.05% 12.04% 4.97% 3.15% 1.80% -
ROE -10.59% 0.00% -12.40% 4.18% 3.28% 7.29% 5.71% -
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 4.76 0.00 8.96 9.71 16.51 39.33 44.52 -33.83%
EPS -1.80 0.00 -2.60 1.18 0.82 1.24 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.21 0.28 0.25 0.17 0.14 3.65%
Adjusted Per Share Value based on latest NOSH - 181,566
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.85 0.00 1.50 1.59 2.22 2.99 3.38 -22.50%
EPS -0.32 0.00 -0.44 0.19 0.11 0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.00 0.0352 0.0459 0.0336 0.0129 0.0106 21.48%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.125 0.13 0.19 0.305 0.29 0.17 0.115 -
P/RPS 2.63 0.00 2.12 3.14 1.76 0.43 0.26 53.33%
P/EPS -6.94 0.00 -7.30 26.07 35.37 13.71 14.38 -
EY -14.40 0.00 -13.70 3.84 2.83 7.29 6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.90 1.09 1.16 1.00 0.82 -1.87%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 29/08/19 - 26/03/18 21/03/17 30/03/16 26/03/15 27/03/14 -
Price 0.135 0.00 0.165 0.32 0.265 0.12 0.115 -
P/RPS 2.84 0.00 1.84 3.29 1.61 0.31 0.26 55.52%
P/EPS -7.50 0.00 -6.34 27.35 32.32 9.68 14.38 -
EY -13.33 0.00 -15.78 3.66 3.09 10.33 6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.79 1.14 1.06 0.71 0.82 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment