[YSPSAH] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 85,092 78,506 71,652 0 -
PBT 11,690 20,906 11,406 0 -
Tax -2,666 -3,262 -2,766 0 -
NP 9,024 17,644 8,640 0 -
-
NP to SH 9,024 17,644 8,640 0 -
-
Tax Rate 22.81% 15.60% 24.25% - -
Total Cost 76,068 60,862 63,012 0 -
-
Net Worth 101,819 81,949 78,249 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 101,819 81,949 78,249 0 -
NOSH 66,548 54,999 54,339 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 10.60% 22.47% 12.06% 0.00% -
ROE 8.86% 21.53% 11.04% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 127.86 142.74 131.86 0.00 -
EPS 13.56 32.08 15.90 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 59.99 55.35 50.51 0.00 -
EPS 6.36 12.44 6.09 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7178 0.5777 0.5517 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 1.34 1.43 2.09 0.00 -
P/RPS 1.05 1.00 1.59 0.00 -
P/EPS 9.88 4.46 13.14 0.00 -
EY 10.12 22.43 7.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 1.45 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/08/06 23/08/05 11/08/04 - -
Price 1.12 1.31 2.02 0.00 -
P/RPS 0.88 0.92 1.53 0.00 -
P/EPS 8.26 4.08 12.70 0.00 -
EY 12.11 24.49 7.87 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment