[CHGP] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 95.61%
YoY- 200.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 553,732 134,428 163,149 121,896 174,796 117,304 106,180 27.70%
PBT 70,792 10,820 17,071 2,888 9,012 15,388 1,572 75.72%
Tax -12,760 -1,464 -5,951 -1,192 -1,888 -2,748 -336 71.34%
NP 58,032 9,356 11,120 1,696 7,124 12,640 1,236 76.81%
-
NP to SH 54,696 5,224 11,121 1,716 7,164 12,492 1,200 76.04%
-
Tax Rate 18.02% 13.53% 34.86% 41.27% 20.95% 17.86% 21.37% -
Total Cost 495,700 125,072 152,029 120,200 167,672 104,664 104,944 25.84%
-
Net Worth 255,585 157,574 138,279 115,600 115,873 99,493 81,818 18.37%
Dividend
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 255,585 157,574 138,279 115,600 115,873 99,493 81,818 18.37%
NOSH 498,009 443,177 348,790 297,110 297,110 276,371 272,727 9.32%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.48% 6.96% 6.82% 1.39% 4.08% 10.78% 1.16% -
ROE 21.40% 3.32% 8.04% 1.48% 6.18% 12.56% 1.47% -
Per Share
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 114.83 41.80 50.73 41.12 58.83 42.44 38.93 17.37%
EPS 11.36 1.20 3.46 0.56 2.40 4.52 0.44 61.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.43 0.39 0.39 0.36 0.30 8.79%
Adjusted Per Share Value based on latest NOSH - 348,790
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 83.76 20.33 24.68 18.44 26.44 17.74 16.06 27.70%
EPS 8.27 0.79 1.68 0.26 1.08 1.89 0.18 76.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3866 0.2384 0.2092 0.1749 0.1753 0.1505 0.1238 18.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/03/23 31/03/22 31/03/21 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.03 0.88 0.90 0.32 0.425 0.45 0.105 -
P/RPS 0.90 2.11 1.77 0.78 0.72 1.06 0.27 19.51%
P/EPS 9.08 54.17 26.02 55.27 17.63 9.96 23.86 -13.32%
EY 11.01 1.85 3.84 1.81 5.67 10.04 4.19 15.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.80 2.09 0.82 1.09 1.25 0.35 28.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/05/23 25/05/22 27/05/21 28/08/19 27/08/18 22/08/17 24/08/16 -
Price 1.03 0.865 0.89 0.29 0.44 0.515 0.115 -
P/RPS 0.90 2.07 1.75 0.71 0.75 1.21 0.30 17.66%
P/EPS 9.08 53.25 25.74 50.09 18.25 11.39 26.14 -14.49%
EY 11.01 1.88 3.89 2.00 5.48 8.78 3.83 16.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.77 2.07 0.74 1.13 1.43 0.38 27.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment