[BTM] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -13.18%
YoY- 12.28%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 3,842 8,425 7,937 7,177 7,869 9,469 15,906 -21.06%
PBT -5,614 -24,672 -5,818 -6,632 -4,116 -7,156 -1,285 27.82%
Tax 0 0 0 0 0 -20 0 -
NP -5,614 -24,672 -5,818 -6,632 -4,116 -7,176 -1,285 27.82%
-
NP to SH -5,614 -24,672 -5,817 -6,632 -4,114 -7,173 -1,281 27.89%
-
Tax Rate - - - - - - - -
Total Cost 9,457 33,097 13,755 13,809 11,985 16,645 17,191 -9.47%
-
Net Worth 75,389 75,389 13,682 20,523 19,788 22,615 29,682 16.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 75,389 75,389 13,682 20,523 19,788 22,615 29,682 16.79%
NOSH 1,256,486 1,256,486 171,026 171,026 141,344 141,344 141,344 43.88%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -146.11% -292.83% -73.31% -92.40% -52.30% -75.78% -8.08% -
ROE -7.45% -32.73% -42.52% -32.31% -20.79% -31.72% -4.32% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.31 0.67 4.64 4.20 5.57 6.70 11.25 -45.01%
EPS -0.44 -2.08 -3.40 -4.09 -2.91 -5.08 -0.93 -11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.12 0.14 0.16 0.21 -18.82%
Adjusted Per Share Value based on latest NOSH - 171,026
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.31 0.67 0.63 0.57 0.63 0.75 1.27 -20.92%
EPS -0.44 -2.08 -0.46 -0.53 -0.33 -0.57 -0.10 27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.0109 0.0163 0.0157 0.018 0.0236 16.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.055 0.07 0.115 0.195 0.19 0.10 0.13 -
P/RPS 17.98 10.44 2.48 4.65 3.41 1.49 1.16 57.83%
P/EPS -12.31 -3.56 -3.38 -5.03 -6.53 -1.97 -14.34 -2.50%
EY -8.12 -28.05 -29.58 -19.89 -15.32 -50.75 -6.97 2.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 1.44 1.63 1.36 0.63 0.62 6.79%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 27/11/23 30/11/22 29/11/21 27/11/20 28/11/19 27/11/18 -
Price 0.055 0.07 0.12 0.175 0.21 0.14 0.12 -
P/RPS 17.98 10.44 2.59 4.17 3.77 2.09 1.07 59.97%
P/EPS -12.31 -3.56 -3.53 -4.51 -7.21 -2.76 -13.24 -1.20%
EY -8.12 -28.05 -28.35 -22.16 -13.86 -36.25 -7.55 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 1.50 1.46 1.50 0.88 0.57 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment