[GESHEN] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 113.08%
YoY- -95.3%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 63,946 78,392 86,802 86,608 52,294 0 -
PBT -6,006 2,912 5,265 1,055 7,455 -10 259.01%
Tax 1 -602 -893 -798 -1,985 0 -
NP -6,005 2,310 4,372 257 5,470 -10 258.99%
-
NP to SH -6,005 2,310 4,372 257 5,470 -10 258.99%
-
Tax Rate - 20.67% 16.96% 75.64% 26.63% - -
Total Cost 69,951 76,082 82,430 86,351 46,824 10 486.29%
-
Net Worth 46,157 52,360 49,874 44,956 26,249 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 8 - -
Div Payout % - - - - 0.15% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 46,157 52,360 49,874 44,956 26,249 0 -
NOSH 76,928 77,000 75,566 73,699 42,337 2 724.15%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -9.39% 2.95% 5.04% 0.30% 10.46% 0.00% -
ROE -13.01% 4.41% 8.77% 0.57% 20.84% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 83.12 101.81 114.87 117.51 123.52 0.00 -
EPS -7.81 3.00 5.00 0.00 12.92 -500.00 -56.43%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.60 0.68 0.66 0.61 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 87,150
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 49.79 61.04 67.59 67.44 40.72 0.00 -
EPS -4.68 1.80 3.40 0.20 4.26 -0.01 241.55%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3594 0.4077 0.3884 0.3501 0.2044 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.25 0.55 0.59 0.45 0.90 0.00 -
P/RPS 0.30 0.54 0.51 0.38 0.73 0.00 -
P/EPS -3.20 18.33 10.20 129.05 6.97 0.00 -
EY -31.22 5.45 9.81 0.77 14.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.42 0.81 0.89 0.74 1.45 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/02/09 28/02/08 23/02/07 28/02/06 28/02/05 - -
Price 0.18 0.48 0.46 0.37 0.92 0.00 -
P/RPS 0.22 0.47 0.40 0.31 0.74 0.00 -
P/EPS -2.31 16.00 7.95 106.11 7.12 0.00 -
EY -43.37 6.25 12.58 0.94 14.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.30 0.71 0.70 0.61 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment