[ARANK] YoY Annualized Quarter Result on 31-Jan-2008 [#2]

Stock
[ARANK] A-RANK BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 4.33%
YoY- 9.5%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 398,222 350,366 352,396 397,976 280,846 195,600 0 -
PBT 8,218 9,076 -30,196 8,434 8,082 8,232 0 -
Tax -1,312 0 -32 -668 -990 -1,648 0 -
NP 6,906 9,076 -30,228 7,766 7,092 6,584 0 -
-
NP to SH 6,906 9,076 -30,228 7,766 7,092 6,584 0 -
-
Tax Rate 15.96% 0.00% - 7.92% 12.25% 20.02% - -
Total Cost 391,316 341,290 382,624 390,210 273,754 189,016 0 -
-
Net Worth 56,750 54,423 44,005 56,843 52,029 47,941 0 -
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 56,750 54,423 44,005 56,843 52,029 47,941 0 -
NOSH 79,930 80,035 80,010 80,061 80,045 79,902 0 -
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 1.73% 2.59% -8.58% 1.95% 2.53% 3.37% 0.00% -
ROE 12.17% 16.68% -68.69% 13.66% 13.63% 13.73% 0.00% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 498.21 437.76 440.44 497.09 350.86 244.80 0.00 -
EPS 8.64 11.34 -37.78 9.70 8.86 8.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.68 0.55 0.71 0.65 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,920
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 222.78 196.00 197.14 222.64 157.11 109.42 0.00 -
EPS 3.86 5.08 -16.91 4.34 3.97 3.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3175 0.3045 0.2462 0.318 0.2911 0.2682 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 - -
Price 0.42 0.41 0.43 0.56 0.78 0.87 0.00 -
P/RPS 0.08 0.09 0.10 0.11 0.22 0.36 0.00 -
P/EPS 4.86 3.62 -1.14 5.77 8.80 10.56 0.00 -
EY 20.57 27.66 -87.86 17.32 11.36 9.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.78 0.79 1.20 1.45 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/11 29/03/10 31/03/09 26/03/08 29/03/07 29/03/06 - -
Price 0.40 0.47 0.40 0.53 0.79 0.83 0.00 -
P/RPS 0.08 0.11 0.09 0.11 0.23 0.34 0.00 -
P/EPS 4.63 4.14 -1.06 5.46 8.92 10.07 0.00 -
EY 21.60 24.13 -94.45 18.30 11.22 9.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.73 0.75 1.22 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment