[TIENWAH] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 131,320 149,830 132,538 121,214 -0.08%
PBT 10,422 10,512 6,898 4,130 -0.94%
Tax -6,748 -8,014 -4,114 -2,722 -0.93%
NP 3,674 2,498 2,784 1,408 -0.98%
-
NP to SH 3,674 2,498 2,784 1,408 -0.98%
-
Tax Rate 64.75% 76.24% 59.64% 65.91% -
Total Cost 127,646 147,332 129,754 119,806 -0.06%
-
Net Worth 91,412 82,287 77,095 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 91,412 82,287 77,095 0 -100.00%
NOSH 43,738 36,735 35,692 35,200 -0.22%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.80% 1.67% 2.10% 1.16% -
ROE 4.02% 3.04% 3.61% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 300.24 407.86 371.33 344.36 0.14%
EPS 8.40 6.80 7.80 4.00 -0.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.24 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.73 103.51 91.57 83.74 -0.08%
EPS 2.54 1.73 1.92 0.97 -0.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6316 0.5685 0.5326 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.39 1.60 2.27 0.00 -
P/RPS 0.46 0.39 0.61 0.00 -100.00%
P/EPS 16.55 23.53 29.10 0.00 -100.00%
EY 6.04 4.25 3.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/02 30/08/01 24/08/00 - -
Price 1.40 1.45 2.21 0.00 -
P/RPS 0.47 0.36 0.60 0.00 -100.00%
P/EPS 16.67 21.32 28.33 0.00 -100.00%
EY 6.00 4.69 3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment