[TIENWAH] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 150,849 139,254 128,144 0 -100.00%
PBT 10,718 8,834 7,165 0 -100.00%
Tax -8,090 -4,617 -3,057 0 -100.00%
NP 2,628 4,217 4,108 0 -100.00%
-
NP to SH 2,628 4,217 4,108 0 -100.00%
-
Tax Rate 75.48% 52.26% 42.67% - -
Total Cost 148,221 135,037 124,036 0 -100.00%
-
Net Worth 82,781 79,074 77,695 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 82,781 79,074 77,695 0 -100.00%
NOSH 43,800 35,943 35,804 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.74% 3.03% 3.21% 0.00% -
ROE 3.17% 5.33% 5.29% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 344.40 387.43 357.90 0.00 -100.00%
EPS 6.00 11.73 11.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.20 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 104.22 96.21 88.53 0.00 -100.00%
EPS 1.82 2.91 2.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5719 0.5463 0.5368 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.24 1.99 0.00 0.00 -
P/RPS 0.36 0.51 0.00 0.00 -100.00%
P/EPS 20.67 16.96 0.00 0.00 -100.00%
EY 4.84 5.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/01 27/11/00 25/11/99 - -
Price 1.35 1.88 0.00 0.00 -
P/RPS 0.39 0.49 0.00 0.00 -100.00%
P/EPS 22.50 16.02 0.00 0.00 -100.00%
EY 4.44 6.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment