[TIENWAH] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 22.39%
YoY- -25.49%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 29,349 37,837 38,222 38,172 35,501 0 -100.00%
PBT 5,895 5,442 2,783 3,177 3,309 0 -100.00%
Tax -2,296 -1,702 -2,061 -1,406 -932 0 -100.00%
NP 3,599 3,740 722 1,771 2,377 0 -100.00%
-
NP to SH 3,599 3,740 722 1,771 2,377 0 -100.00%
-
Tax Rate 38.95% 31.28% 74.06% 44.26% 28.17% - -
Total Cost 25,750 34,097 37,500 36,401 33,124 0 -100.00%
-
Net Worth 104,344 94,804 80,269 79,514 78,152 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 104,344 94,804 80,269 79,514 78,152 0 -100.00%
NOSH 44,213 43,488 42,470 36,142 36,015 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.26% 9.88% 1.89% 4.64% 6.70% 0.00% -
ROE 3.45% 3.94% 0.90% 2.23% 3.04% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 66.38 87.00 90.00 105.61 98.57 0.00 -100.00%
EPS 8.14 8.60 1.70 4.90 6.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.18 1.89 2.20 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,142
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.28 26.14 26.41 26.37 24.53 0.00 -100.00%
EPS 2.49 2.58 0.50 1.22 1.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7209 0.655 0.5546 0.5493 0.5399 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.80 1.38 1.24 1.99 0.00 0.00 -
P/RPS 4.22 1.59 1.38 1.88 0.00 0.00 -100.00%
P/EPS 34.40 16.05 72.94 40.61 0.00 0.00 -100.00%
EY 2.91 6.23 1.37 2.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.63 0.66 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/03 21/11/02 30/11/01 27/11/00 25/11/99 - -
Price 2.54 1.02 1.35 1.88 0.00 0.00 -
P/RPS 3.83 1.17 1.50 1.78 0.00 0.00 -100.00%
P/EPS 31.20 11.86 79.41 38.37 0.00 0.00 -100.00%
EY 3.20 8.43 1.26 2.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.47 0.71 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment