[SHH] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 4.53%
YoY- -184.7%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 158,320 148,668 141,268 96,632 123,336 106,102 -0.42%
PBT -480 1,598 -508 -6,442 7,606 8,128 -
Tax 0 0 508 6,442 0 0 -
NP -480 1,598 0 0 7,606 8,128 -
-
NP to SH -480 1,598 -508 -6,442 7,606 8,128 -
-
Tax Rate - 0.00% - - 0.00% 0.00% -
Total Cost 158,800 147,070 141,268 96,632 115,730 97,974 -0.50%
-
Net Worth 67,000 68,714 66,999 70,578 70,581 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 67,000 68,714 66,999 70,578 70,581 0 -100.00%
NOSH 50,000 19,975 20,000 19,993 19,994 20,000 -0.95%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.30% 1.07% 0.00% 0.00% 6.17% 7.66% -
ROE -0.72% 2.33% -0.76% -9.13% 10.78% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 316.64 744.27 706.34 483.31 616.84 530.51 0.54%
EPS -0.96 8.00 -2.54 -32.22 38.04 40.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 3.44 3.35 3.53 3.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 158.75 149.08 141.66 96.90 123.67 106.39 -0.42%
EPS -0.48 1.60 -0.51 -6.46 7.63 8.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.689 0.6718 0.7077 0.7078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.23 2.36 2.30 4.54 0.00 0.00 -
P/RPS 0.39 0.32 0.33 0.94 0.00 0.00 -100.00%
P/EPS -128.13 29.50 -90.55 -14.09 0.00 0.00 -100.00%
EY -0.78 3.39 -1.10 -7.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.69 1.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.13 0.76 2.30 4.10 4.92 0.00 -
P/RPS 0.36 0.10 0.33 0.85 0.80 0.00 -100.00%
P/EPS -117.71 9.50 -90.55 -12.73 12.93 0.00 -100.00%
EY -0.85 10.53 -1.10 -7.86 7.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.22 0.69 1.16 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment