[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- 456.49%
YoY- 528.01%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 80,664 75,204 65,180 99,628 64,804 78,764 57,584 5.77%
PBT -32 3,772 -196 12,840 -2,008 1,440 6,092 -
Tax 768 -984 1,072 -2,876 -320 -676 0 -
NP 736 2,788 876 9,964 -2,328 764 6,092 -29.66%
-
NP to SH 736 2,788 876 9,964 -2,328 764 6,092 -29.66%
-
Tax Rate - 26.09% - 22.40% - 46.94% 0.00% -
Total Cost 79,928 72,416 64,304 89,664 67,132 78,000 51,492 7.59%
-
Net Worth 62,972 68,322 44,261 49,540 49,646 52,986 45,570 5.53%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 62,972 68,322 44,261 49,540 49,646 52,986 45,570 5.53%
NOSH 39,999 40,057 39,818 40,081 40,137 19,895 19,986 12.24%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 0.91% 3.71% 1.34% 10.00% -3.59% 0.97% 10.58% -
ROE 1.17% 4.08% 1.98% 20.11% -4.69% 1.44% 13.37% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 201.66 187.74 163.69 248.56 161.45 395.88 288.11 -5.76%
EPS 1.84 6.96 2.20 24.84 -5.80 3.84 30.48 -37.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5743 1.7056 1.1116 1.236 1.2369 2.6632 2.28 -5.98%
Adjusted Per Share Value based on latest NOSH - 40,081
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 201.17 187.56 162.56 248.47 161.62 196.43 143.61 5.77%
EPS 1.84 6.95 2.18 24.85 -5.81 1.91 15.19 -29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5705 1.7039 1.1039 1.2355 1.2382 1.3215 1.1365 5.53%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.75 0.65 0.72 0.84 1.25 1.88 1.65 -
P/RPS 0.37 0.35 0.44 0.34 0.77 0.47 0.57 -6.94%
P/EPS 40.76 9.34 32.73 3.38 -21.55 48.96 5.41 39.97%
EY 2.45 10.71 3.06 29.59 -4.64 2.04 18.47 -28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.65 0.68 1.01 0.71 0.72 -6.52%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 20/06/08 26/06/07 27/06/06 20/06/05 22/06/04 27/06/03 26/06/02 -
Price 0.77 0.56 0.78 0.73 1.10 1.19 1.65 -
P/RPS 0.38 0.30 0.48 0.29 0.68 0.30 0.57 -6.52%
P/EPS 41.85 8.05 35.45 2.94 -18.97 30.99 5.41 40.58%
EY 2.39 12.43 2.82 34.05 -5.27 3.23 18.47 -28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.70 0.59 0.89 0.45 0.72 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment