[EDEN] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 11.32%
YoY- -887.61%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 29,238 74,516 72,442 41,446 52,128 49,696 74,230 -13.33%
PBT 510 6,967 -11,718 -22,226 3,126 -31,240 -6,262 -
Tax -366 -1,710 -148 -518 -880 -422 -1,364 -18.29%
NP 144 5,257 -11,866 -22,744 2,246 -31,662 -7,626 -
-
NP to SH 454 6,312 -10,610 -21,990 2,792 -31,112 -7,612 -
-
Tax Rate 71.76% 24.54% - - 28.15% - - -
Total Cost 29,094 69,259 84,308 64,190 49,882 81,358 81,856 -14.69%
-
Net Worth 295,910 314,653 239,748 252,203 236,635 264,657 283,339 0.66%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 295,910 314,653 239,748 252,203 236,635 264,657 283,339 0.66%
NOSH 403,361 403,361 311,362 311,362 311,362 311,362 311,362 4.05%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.49% 7.05% -16.38% -54.88% 4.31% -63.71% -10.27% -
ROE 0.15% 2.01% -4.43% -8.72% 1.18% -11.76% -2.69% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.31 18.47 23.27 13.31 16.74 15.96 23.84 -16.60%
EPS 0.12 1.56 -3.40 -7.06 0.90 -10.00 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.78 0.77 0.81 0.76 0.85 0.91 -3.12%
Adjusted Per Share Value based on latest NOSH - 311,362
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.78 14.74 14.33 8.20 10.31 9.83 14.68 -13.34%
EPS 0.09 1.25 -2.10 -4.35 0.55 -6.15 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5852 0.6223 0.4742 0.4988 0.468 0.5234 0.5604 0.66%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.16 0.165 0.28 0.20 0.23 0.28 0.315 -
P/RPS 2.19 0.89 1.20 1.50 1.37 1.75 1.32 8.08%
P/EPS 140.93 10.55 -8.22 -2.83 25.65 -2.80 -12.88 -
EY 0.71 9.48 -12.17 -35.31 3.90 -35.69 -7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.36 0.25 0.30 0.33 0.35 -6.88%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 01/03/21 28/02/20 30/08/18 30/08/17 30/08/16 27/08/15 28/08/14 -
Price 0.185 0.195 0.225 0.19 0.23 0.20 0.32 -
P/RPS 2.53 1.06 0.97 1.43 1.37 1.25 1.34 10.25%
P/EPS 162.95 12.46 -6.60 -2.69 25.65 -2.00 -13.09 -
EY 0.61 8.02 -15.14 -37.17 3.90 -49.96 -7.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.29 0.23 0.30 0.24 0.35 -5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment