[MYTECH] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -50.37%
YoY- -41.83%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,528 11,744 18,392 15,236 21,708 19,400 20,236 -7.67%
PBT 2,232 -804 -316 2,796 3,948 5,304 2,456 -1.58%
Tax -272 -388 -336 -560 -1,032 -1,248 -664 -13.81%
NP 1,960 -1,192 -652 2,236 2,916 4,056 1,792 1.50%
-
NP to SH 176 -1,420 -656 1,680 2,888 4,056 1,792 -32.06%
-
Tax Rate 12.19% - - 20.03% 26.14% 23.53% 27.04% -
Total Cost 10,568 12,936 19,044 13,000 18,792 15,344 18,444 -8.86%
-
Net Worth 30,799 32,803 38,562 38,330 34,883 30,420 27,041 2.19%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 30,799 32,803 38,562 38,330 34,883 30,420 27,041 2.19%
NOSH 43,999 44,936 44,324 40,776 40,561 40,560 40,360 1.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 15.64% -10.15% -3.55% 14.68% 13.43% 20.91% 8.86% -
ROE 0.57% -4.33% -1.70% 4.38% 8.28% 13.33% 6.63% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 28.47 26.13 41.49 37.36 53.52 47.83 50.14 -8.99%
EPS 0.40 -3.16 -1.48 4.12 7.12 10.00 4.44 -33.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.73 0.87 0.94 0.86 0.75 0.67 0.73%
Adjusted Per Share Value based on latest NOSH - 40,776
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.60 5.25 8.22 6.81 9.70 8.67 9.04 -7.66%
EPS 0.08 -0.63 -0.29 0.75 1.29 1.81 0.80 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1466 0.1723 0.1713 0.1559 0.1359 0.1208 2.19%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.46 0.80 0.78 1.10 0.77 1.02 1.45 -
P/RPS 1.62 3.06 1.88 2.94 1.44 2.13 2.89 -9.19%
P/EPS 115.00 -25.32 -52.70 26.70 10.81 10.20 32.66 23.33%
EY 0.87 -3.95 -1.90 3.75 9.25 9.80 3.06 -18.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.10 0.90 1.17 0.90 1.36 2.16 -17.92%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/07/10 31/07/09 29/07/08 25/07/07 25/07/06 26/07/05 20/08/04 -
Price 0.44 0.50 1.00 1.66 0.65 1.00 1.25 -
P/RPS 1.55 1.91 2.41 4.44 1.21 2.09 2.49 -7.59%
P/EPS 110.00 -15.82 -67.57 40.29 9.13 10.00 28.15 25.48%
EY 0.91 -6.32 -1.48 2.48 10.95 10.00 3.55 -20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 1.15 1.77 0.76 1.33 1.87 -16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment