[MYTECH] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 111.53%
YoY- 112.39%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 9,284 10,192 10,128 12,528 11,744 18,392 15,236 -7.91%
PBT -1,024 4,872 -4,440 2,232 -804 -316 2,796 -
Tax 152 -76 -216 -272 -388 -336 -560 -
NP -872 4,796 -4,656 1,960 -1,192 -652 2,236 -
-
NP to SH -1,916 2,932 -5,212 176 -1,420 -656 1,680 -
-
Tax Rate - 1.56% - 12.19% - - 20.03% -
Total Cost 10,156 5,396 14,784 10,568 12,936 19,044 13,000 -4.02%
-
Net Worth 28,642 29,537 29,104 30,799 32,803 38,562 38,330 -4.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 28,642 29,537 29,104 30,799 32,803 38,562 38,330 -4.73%
NOSH 44,753 44,753 44,776 43,999 44,936 44,324 40,776 1.56%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -9.39% 47.06% -45.97% 15.64% -10.15% -3.55% 14.68% -
ROE -6.69% 9.93% -17.91% 0.57% -4.33% -1.70% 4.38% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.74 22.77 22.62 28.47 26.13 41.49 37.36 -9.33%
EPS -4.28 6.56 -11.64 0.40 -3.16 -1.48 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.65 0.70 0.73 0.87 0.94 -6.20%
Adjusted Per Share Value based on latest NOSH - 43,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.15 4.55 4.53 5.60 5.25 8.22 6.81 -7.91%
EPS -0.86 1.31 -2.33 0.08 -0.63 -0.29 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.132 0.1301 0.1376 0.1466 0.1723 0.1713 -4.73%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.46 0.51 0.93 0.46 0.80 0.78 1.10 -
P/RPS 2.22 2.24 4.11 1.62 3.06 1.88 2.94 -4.56%
P/EPS -10.74 7.78 -7.99 115.00 -25.32 -52.70 26.70 -
EY -9.31 12.85 -12.52 0.87 -3.95 -1.90 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 1.43 0.66 1.10 0.90 1.17 -7.76%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 30/08/12 16/08/11 29/07/10 31/07/09 29/07/08 25/07/07 -
Price 0.465 0.47 0.81 0.44 0.50 1.00 1.66 -
P/RPS 2.24 2.06 3.58 1.55 1.91 2.41 4.44 -10.76%
P/EPS -10.86 7.17 -6.96 110.00 -15.82 -67.57 40.29 -
EY -9.21 13.94 -14.37 0.91 -6.32 -1.48 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 1.25 0.63 0.68 1.15 1.77 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment