[PESONA] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 18.66%
YoY- 32.09%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 77,244 51,492 0 4,508 3,048 86,976 76,104 -0.01%
PBT 6,388 -9,016 0 -20,616 -30,364 -28,764 -28,976 -
Tax -1,672 -480 0 0 30,364 28,764 28,976 -
NP 4,716 -9,496 0 -20,616 0 0 0 -100.00%
-
NP to SH 4,716 -9,496 0 -20,616 -30,360 -28,772 -28,992 -
-
Tax Rate 26.17% - - - - - - -
Total Cost 72,528 60,988 0 25,124 3,048 86,976 76,104 0.05%
-
Net Worth 61,545 3,432,012 0 -142,683 -120,634 -93,039 0 -100.00%
Dividend
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 61,545 3,432,012 0 -142,683 -120,634 -93,039 0 -100.00%
NOSH 108,165 7,913,333 39,537 39,524 39,552 39,092 38,349 -1.10%
Ratio Analysis
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.11% -18.44% 0.00% -457.32% 0.00% 0.00% 0.00% -
ROE 7.66% -0.28% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 71.41 0.65 0.00 11.41 7.71 222.49 198.45 1.09%
EPS 4.36 -0.12 0.00 -52.16 -80.40 -73.60 -75.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.569 0.4337 0.00 -3.61 -3.05 -2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,524
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.11 7.41 0.00 0.65 0.44 12.51 10.95 -0.01%
EPS 0.68 -1.37 0.00 -2.97 -4.37 -4.14 -4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 4.9382 0.00 -0.2053 -0.1736 -0.1339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/05 30/09/04 03/09/03 29/03/02 30/03/01 31/03/00 - -
Price 0.19 0.40 0.12 0.13 0.20 1.68 0.00 -
P/RPS 0.27 61.47 0.00 1.14 2.60 0.76 0.00 -100.00%
P/EPS 4.36 -333.33 0.00 -0.25 -0.26 -2.28 0.00 -100.00%
EY 22.95 -0.30 0.00 -401.23 -383.80 -43.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 03/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/11/05 22/12/04 - 31/05/02 30/05/01 29/05/00 - -
Price 0.17 0.41 0.00 0.12 0.19 1.37 0.00 -
P/RPS 0.24 63.01 0.00 1.05 2.47 0.62 0.00 -100.00%
P/EPS 3.90 -341.67 0.00 -0.23 -0.25 -1.86 0.00 -100.00%
EY 25.65 -0.29 0.00 -434.67 -404.00 -53.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment