[DATAPRP] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -10.97%
YoY- 45.45%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 54,156 41,528 61,596 78,684 70,012 72,452 82,504 -6.77%
PBT -28 -8,364 12 2,516 2,032 3,772 1,812 -
Tax -188 -4 -104 424 -712 -1,424 -1,256 -27.12%
NP -216 -8,368 -92 2,940 1,320 2,348 556 -
-
NP to SH -368 -7,872 916 1,728 1,188 112 556 -
-
Tax Rate - - 866.67% -16.85% 35.04% 37.75% 69.32% -
Total Cost 54,372 49,896 61,688 75,744 68,692 70,104 81,948 -6.60%
-
Net Worth 64,400 53,672 64,883 14,399 12,946 11,900 5,054 52.80%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 64,400 53,672 64,883 14,399 12,946 11,900 5,054 52.80%
NOSH 460,000 357,818 381,666 75,789 76,153 70,000 63,181 39.19%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.40% -20.15% -0.15% 3.74% 1.89% 3.24% 0.67% -
ROE -0.57% -14.67% 1.41% 12.00% 9.18% 0.94% 11.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.77 11.61 16.14 103.82 91.93 103.50 130.58 -33.02%
EPS -0.08 -2.20 0.24 2.28 1.56 0.16 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.17 0.19 0.17 0.17 0.08 9.77%
Adjusted Per Share Value based on latest NOSH - 75,789
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.24 5.55 8.24 10.52 9.36 9.69 11.03 -6.77%
EPS -0.05 -1.05 0.12 0.23 0.16 0.01 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0718 0.0868 0.0193 0.0173 0.0159 0.0068 52.63%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.29 0.38 0.26 0.50 0.29 0.58 0.86 -
P/RPS 2.46 3.27 1.61 0.48 0.32 0.56 0.66 24.50%
P/EPS -362.50 -17.27 108.33 21.93 18.59 362.50 97.73 -
EY -0.28 -5.79 0.92 4.56 5.38 0.28 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.53 1.53 2.63 1.71 3.41 10.75 -23.99%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 13/08/10 24/08/09 28/08/08 30/08/07 29/08/06 30/08/05 20/08/04 -
Price 0.30 0.36 0.25 0.36 0.26 0.58 0.69 -
P/RPS 2.55 3.10 1.55 0.35 0.28 0.56 0.53 29.91%
P/EPS -375.00 -16.36 104.17 15.79 16.67 362.50 78.41 -
EY -0.27 -6.11 0.96 6.33 6.00 0.28 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.40 1.47 1.89 1.53 3.41 8.63 -20.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment