[DATAPRP] YoY Annualized Quarter Result on 31-Dec-0201 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-0201 [#3]
Profit Trend
QoQ--%
YoY- 891.3%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 64,252 82,970 87,364 127,005 83,092 51,872 80,524 0.24%
PBT 1,637 -25,424 -18,920 6,878 460 -8,374 80 -3.15%
Tax 1,316 -1,481 1,920 -2,318 0 8,374 -60 -
NP 2,953 -26,905 -17,000 4,560 460 0 20 -5.17%
-
NP to SH 2,953 -26,905 -17,000 4,560 460 -8,374 20 -5.17%
-
Tax Rate -80.39% - - 33.70% 0.00% - 75.00% -
Total Cost 61,298 109,875 104,364 122,445 82,632 51,872 80,504 0.29%
-
Net Worth 10,882 21,400 -2,164 -54,387 -57,499 -54,330 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 10,882 21,400 -2,164 -54,387 -57,499 -54,330 0 -100.00%
NOSH 64,017 62,941 43,293 31,992 31,944 31,404 31,992 -0.73%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.60% -32.43% -19.46% 3.59% 0.55% 0.00% 0.02% -
ROE 27.14% -125.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 100.37 131.82 201.79 396.98 260.11 165.17 251.70 0.98%
EPS 4.61 -42.75 -39.27 14.25 1.44 -26.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.34 -0.05 -1.70 -1.80 -1.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,995
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.59 11.09 11.68 16.98 11.11 6.94 10.77 0.24%
EPS 0.39 -3.60 -2.27 0.61 0.06 -1.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0286 -0.0029 -0.0727 -0.0769 -0.0726 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 - 26/12/00 - - -
Price 0.77 1.72 1.33 0.00 2.04 0.00 0.00 -
P/RPS 0.77 1.30 0.66 0.00 0.78 0.00 0.00 -100.00%
P/EPS 16.69 -4.02 -3.39 0.00 141.67 0.00 0.00 -100.00%
EY 5.99 -24.85 -29.52 0.00 0.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 5.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 27/02/03 26/02/02 16/02/01 09/02/00 - -
Price 0.80 1.65 1.34 2.28 2.28 10.70 0.00 -
P/RPS 0.80 1.25 0.66 0.57 0.88 6.48 0.00 -100.00%
P/EPS 17.34 -3.86 -3.41 16.00 158.33 -40.13 0.00 -100.00%
EY 5.77 -25.91 -29.30 6.25 0.63 -2.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 4.85 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment