[DATAPRP] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ--%
YoY- 105.49%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 87,364 127,005 127,005 83,092 51,872 80,524 -0.54%
PBT -18,920 6,878 6,878 460 -8,374 80 -0.84%
Tax 1,920 -2,318 -2,318 0 8,374 -60 1.54%
NP -17,000 4,560 4,560 460 0 20 -100.00%
-
NP to SH -17,000 4,560 4,560 460 -8,374 20 -0.73%
-
Tax Rate - 33.70% 33.70% 0.00% - 75.00% -
Total Cost 104,364 122,445 122,445 82,632 51,872 80,504 -0.72%
-
Net Worth -2,164 0 -54,387 -57,499 -54,330 0 3.41%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -2,164 0 -54,387 -57,499 -54,330 0 3.41%
NOSH 43,293 31,992 31,992 31,944 31,404 31,992 -0.33%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -19.46% 3.59% 3.59% 0.55% 0.00% 0.02% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 201.79 396.98 396.98 260.11 165.17 251.70 -0.20%
EPS -39.27 14.25 14.25 1.44 -26.67 0.00 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.00 -1.70 -1.80 -1.73 0.00 3.75%
Adjusted Per Share Value based on latest NOSH - 32,000
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.68 16.98 16.98 11.11 6.94 10.77 -0.54%
EPS -2.27 0.61 0.61 0.06 -1.12 0.00 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0029 0.00 -0.0727 -0.0769 -0.0726 0.00 3.40%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 - 26/12/00 - - -
Price 1.33 2.22 0.00 2.04 0.00 0.00 -
P/RPS 0.66 0.56 0.00 0.78 0.00 0.00 -100.00%
P/EPS -3.39 15.58 0.00 141.67 0.00 0.00 -100.00%
EY -29.52 6.42 0.00 0.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 - 26/02/02 16/02/01 09/02/00 - -
Price 1.34 0.00 2.28 2.28 10.70 0.00 -
P/RPS 0.66 0.00 0.57 0.88 6.48 0.00 2.40%
P/EPS -3.41 0.00 16.00 158.33 -40.13 0.00 2.59%
EY -29.30 0.00 6.25 0.63 -2.49 0.00 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment