[DATAPRP] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 90.43%
YoY- 108.02%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 85,552 97,089 133,413 96,473 53,970 12.19%
PBT -38,174 -35,666 15,347 1,703 -11,439 35.13%
Tax -1,103 1,742 -15,347 -827 11,439 -
NP -39,277 -33,924 0 876 0 -
-
NP to SH -39,277 -33,924 0 876 -10,926 37.66%
-
Tax Rate - - 100.00% 48.56% - -
Total Cost 124,829 131,013 133,413 95,597 53,970 23.30%
-
Net Worth 4,423 24,845 45,749 -57,227 -56,227 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,423 24,845 45,749 -57,227 -56,227 -
NOSH 63,197 47,780 31,992 31,970 31,947 18.58%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -45.91% -34.94% 0.00% 0.91% 0.00% -
ROE -887.86% -136.54% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 135.37 203.20 417.01 301.75 168.93 -5.38%
EPS -62.15 -71.00 39.49 2.74 -34.20 16.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.52 1.43 -1.79 -1.76 -
Adjusted Per Share Value based on latest NOSH - 31,987
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.44 12.98 17.84 12.90 7.22 12.18%
EPS -5.25 -4.54 39.49 0.12 -1.46 37.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0059 0.0332 0.0612 -0.0765 -0.0752 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.34 1.16 1.90 1.50 10.00 -
P/RPS 0.99 0.57 0.46 0.50 5.92 -36.03%
P/EPS -2.16 -1.63 4.81 54.74 -29.24 -47.84%
EY -46.38 -61.21 20.78 1.83 -3.42 91.81%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.14 2.23 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 25/05/00 -
Price 1.03 1.37 2.38 1.50 7.40 -
P/RPS 0.76 0.67 0.57 0.50 4.38 -35.43%
P/EPS -1.66 -1.93 6.03 54.74 -21.64 -47.34%
EY -60.34 -51.82 16.59 1.83 -4.62 90.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.71 2.63 1.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment