[SAPCRES] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 161.76%
YoY- -52.33%
View:
Show?
Annualized Quarter Result
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 0 391,920 390,344 375,696 354,660 666,132 -
PBT 0 -42,080 21,988 4,408 30,104 59,664 -
Tax 0 -12,748 -7,492 1,076 -18,600 -27,548 -
NP 0 -54,828 14,496 5,484 11,504 32,116 -
-
NP to SH 0 -54,828 14,496 5,484 11,504 32,116 -
-
Tax Rate - - 34.07% -24.41% 61.79% 46.17% -
Total Cost 0 446,748 375,848 370,212 343,156 634,016 -
-
Net Worth 0 213,674 350,269 310,759 314,846 0 -
Dividend
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 0 213,674 350,269 310,759 314,846 0 -
NOSH 75,771 75,771 75,815 76,166 75,684 75,745 -0.00%
Ratio Analysis
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.00% -13.99% 3.71% 1.46% 3.24% 4.82% -
ROE 0.00% -25.66% 4.14% 1.76% 3.65% 0.00% -
Per Share
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.00 517.24 514.86 493.26 468.61 879.44 -
EPS 0.00 -72.36 19.12 7.24 15.20 42.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.82 4.62 4.08 4.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,166
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.00 30.68 30.56 29.41 27.76 52.15 -
EPS 0.00 -4.29 1.13 0.43 0.90 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1673 0.2742 0.2433 0.2465 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/04/03 31/03/03 29/03/02 - - - -
Price 3.50 3.50 4.12 0.00 0.00 0.00 -
P/RPS 0.00 0.68 0.80 0.00 0.00 0.00 -
P/EPS 0.00 -4.84 21.55 0.00 0.00 0.00 -
EY 0.00 -20.67 4.64 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.24 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - 27/05/03 31/05/02 24/05/01 25/05/00 - -
Price 0.00 3.54 3.88 0.00 0.00 0.00 -
P/RPS 0.00 0.68 0.75 0.00 0.00 0.00 -
P/EPS 0.00 -4.89 20.29 0.00 0.00 0.00 -
EY 0.00 -20.44 4.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.26 0.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment