[SAPCRES] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 85.96%
YoY- -478.23%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 364,939 139,812 0 97,980 97,586 93,924 88,665 32.08%
PBT 29,700 12,007 0 -10,520 5,497 1,102 7,526 30.99%
Tax -9,540 -1,571 0 -3,187 -1,873 269 -4,650 15.17%
NP 20,160 10,436 0 -13,707 3,624 1,371 2,876 46.66%
-
NP to SH 20,160 10,436 0 -13,707 3,624 1,371 2,876 46.66%
-
Tax Rate 32.12% 13.08% - - 34.07% -24.41% 61.79% -
Total Cost 344,779 129,376 0 111,687 93,962 92,553 85,789 31.46%
-
Net Worth 299,318 177,482 0 213,674 350,269 310,759 314,846 -0.98%
Dividend
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 299,318 177,482 0 213,674 350,269 310,759 314,846 -0.98%
NOSH 880,349 709,931 75,771 75,771 75,815 76,166 75,684 62.02%
Ratio Analysis
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.52% 7.46% 0.00% -13.99% 3.71% 1.46% 3.24% -
ROE 6.74% 5.88% 0.00% -6.41% 1.03% 0.44% 0.91% -
Per Share
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.45 19.69 0.00 129.31 128.71 123.31 117.15 -18.48%
EPS 2.29 1.47 0.00 -18.09 4.78 1.81 3.80 -9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.25 0.00 2.82 4.62 4.08 4.16 -38.89%
Adjusted Per Share Value based on latest NOSH - 75,771
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.57 10.95 0.00 7.67 7.64 7.35 6.94 32.08%
EPS 1.58 0.82 0.00 -1.07 0.28 0.11 0.23 46.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2343 0.1389 0.00 0.1673 0.2742 0.2433 0.2465 -0.99%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/04/05 30/04/04 30/04/03 31/03/03 29/03/02 - - -
Price 1.04 1.31 3.50 3.50 4.12 0.00 0.00 -
P/RPS 2.51 6.65 0.00 2.71 3.20 0.00 0.00 -
P/EPS 45.41 89.12 0.00 -19.35 86.19 0.00 0.00 -
EY 2.20 1.12 0.00 -5.17 1.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 5.24 0.00 1.24 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/06/05 23/06/04 - 27/05/03 31/05/02 24/05/01 25/05/00 -
Price 1.01 1.04 0.00 3.54 3.88 0.00 0.00 -
P/RPS 2.44 5.28 0.00 2.74 3.01 0.00 0.00 -
P/EPS 44.10 70.75 0.00 -19.57 81.17 0.00 0.00 -
EY 2.27 1.41 0.00 -5.11 1.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 4.16 0.00 1.26 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment