[ENRA] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -537.1%
YoY- -2586.24%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 43,632 38,436 88,940 102,588 205,876 267,388 95,784 -12.27%
PBT -124 -19,248 9,724 -13,320 2,908 15,480 6,376 -
Tax -688 -496 -996 -440 -2,148 -3,932 -940 -5.06%
NP -812 -19,744 8,728 -13,760 760 11,548 5,436 -
-
NP to SH -7,788 -17,512 2,812 -10,840 436 8,724 6,608 -
-
Tax Rate - - 10.24% - 73.87% 25.40% 14.74% -
Total Cost 44,444 58,180 80,212 116,348 205,116 255,840 90,348 -11.14%
-
Net Worth 89,046 107,935 114,681 117,379 118,890 153,524 153,910 -8.71%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 6,745 16,190 - - -
Div Payout % - - - 0.00% 3,713.37% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 89,046 107,935 114,681 117,379 118,890 153,524 153,910 -8.71%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.86% -51.37% 9.81% -13.41% 0.37% 4.32% 5.68% -
ROE -8.75% -16.22% 2.45% -9.24% 0.37% 5.68% 4.29% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 32.34 28.49 65.92 76.04 152.59 198.18 70.95 -12.26%
EPS -5.76 -12.96 2.08 -8.04 0.32 6.48 4.88 -
DPS 0.00 0.00 0.00 5.00 12.00 0.00 0.00 -
NAPS 0.66 0.80 0.85 0.87 0.8812 1.1379 1.14 -8.70%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.15 25.68 59.41 68.53 137.53 178.62 63.98 -12.27%
EPS -5.20 -11.70 1.88 -7.24 0.29 5.83 4.41 -
DPS 0.00 0.00 0.00 4.51 10.82 0.00 0.00 -
NAPS 0.5948 0.721 0.7661 0.7841 0.7942 1.0255 1.0281 -8.71%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.545 0.715 0.675 0.70 1.46 2.50 2.61 -
P/RPS 1.69 2.51 1.02 0.92 0.96 1.26 3.68 -12.15%
P/EPS -9.44 -5.51 32.39 -8.71 451.79 38.66 53.33 -
EY -10.59 -18.15 3.09 -11.48 0.22 2.59 1.88 -
DY 0.00 0.00 0.00 7.14 8.22 0.00 0.00 -
P/NAPS 0.83 0.89 0.79 0.80 1.66 2.20 2.29 -15.55%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 24/09/21 18/08/20 20/08/19 13/08/18 18/08/17 -
Price 0.595 0.715 0.83 0.695 1.37 2.30 2.95 -
P/RPS 1.84 2.51 1.26 0.91 0.90 1.16 4.16 -12.70%
P/EPS -10.31 -5.51 39.82 -8.65 423.94 35.57 60.27 -
EY -9.70 -18.15 2.51 -11.56 0.24 2.81 1.66 -
DY 0.00 0.00 0.00 7.19 8.76 0.00 0.00 -
P/NAPS 0.90 0.89 0.98 0.80 1.55 2.02 2.59 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment