[KAMDAR] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -79.71%
YoY- 32.69%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 0 10,690 15,575 15,974 26,234 34,017 -
PBT 0 -13,101 -56,560 -11,307 -16,743 -18,176 -
Tax 0 39 100 11,307 16,743 18,176 -
NP 0 -13,062 -56,460 0 0 0 -
-
NP to SH 0 -13,062 -56,460 -11,195 -16,632 -17,978 -
-
Tax Rate - - - - - - -
Total Cost 0 23,752 72,035 15,974 26,234 34,017 -
-
Net Worth 0 -106,076 -96,562 -42,447 -29,999 -14,226 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 -106,076 -96,562 -42,447 -29,999 -14,226 -
NOSH 15,600 15,599 15,599 15,548 15,543 15,633 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% -122.19% -362.50% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.00 68.53 99.84 102.74 168.77 217.60 -
EPS 0.00 -83.73 -361.92 -72.00 -107.00 -115.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -6.80 -6.19 -2.73 -1.93 -0.91 -
Adjusted Per Share Value based on latest NOSH - 15,756
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.00 5.39 7.86 8.06 13.24 17.17 -
EPS 0.00 -6.59 -28.49 -5.65 -8.39 -9.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.5353 -0.4873 -0.2142 -0.1514 -0.0718 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 21/12/00 - - -
Price 1.70 1.70 1.70 1.70 0.00 0.00 -
P/RPS 0.00 2.48 1.70 1.65 0.00 0.00 -
P/EPS 0.00 -2.03 -0.47 -2.36 0.00 0.00 -
EY 0.00 -49.26 -212.90 -42.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 10/04/00 - -
Price 1.70 1.70 1.70 1.70 1.70 0.00 -
P/RPS 0.00 2.48 1.70 1.65 1.01 0.00 -
P/EPS 0.00 -2.03 -0.47 -2.36 -1.59 0.00 -
EY 0.00 -49.26 -212.90 -42.35 -62.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment