[KAMDAR] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -79.71%
YoY- 32.69%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,162 13,718 12,932 15,974 16,084 17,658 21,540 -20.85%
PBT -43,040 -58,564 -10,096 -11,307 -6,462 -3,752 -3,772 406.08%
Tax 66 58,564 10,096 11,307 6,462 3,752 3,772 -93.24%
NP -42,973 0 0 0 0 0 0 -
-
NP to SH -42,973 -58,498 -9,788 -11,195 -6,229 -3,402 -3,072 479.63%
-
Tax Rate - - - - - - - -
Total Cost 58,135 13,718 12,932 15,974 16,084 17,658 21,540 93.73%
-
Net Worth -75,660 -72,697 -46,007 -42,447 -36,130 -33,092 -32,175 76.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -75,660 -72,697 -46,007 -42,447 -36,130 -33,092 -32,175 76.74%
NOSH 15,600 15,600 15,595 15,548 15,573 15,463 15,543 0.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -283.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 97.20 87.93 82.92 102.74 103.28 114.19 138.58 -21.04%
EPS -275.47 -374.98 -62.76 -72.00 -40.00 -22.00 -19.68 479.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.85 -4.66 -2.95 -2.73 -2.32 -2.14 -2.07 76.31%
Adjusted Per Share Value based on latest NOSH - 15,756
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.66 6.93 6.53 8.07 8.12 8.92 10.88 -20.84%
EPS -21.70 -29.55 -4.94 -5.65 -3.15 -1.72 -1.55 479.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3821 -0.3672 -0.2324 -0.2144 -0.1825 -0.1671 -0.1625 76.73%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.75 1.93 2.05 1.65 1.65 1.49 1.23 26.47%
P/EPS -0.62 -0.45 -2.71 -2.36 -4.25 -7.73 -8.60 -82.65%
EY -162.04 -220.58 -36.92 -42.35 -23.53 -12.94 -11.63 478.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 08/10/01 19/07/01 28/02/01 30/11/00 30/08/00 17/07/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.75 1.93 2.05 1.65 1.65 1.49 1.23 26.47%
P/EPS -0.62 -0.45 -2.71 -2.36 -4.25 -7.73 -8.60 -82.65%
EY -162.04 -220.58 -36.92 -42.35 -23.53 -12.94 -11.63 478.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment