[S&FCAP] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 200.13%
YoY- 299.66%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 76,008 81,160 19,168 34,956 42,888 36,472 24,988 20.36%
PBT 2,076 2,420 -1,172 -156 1,720 -2,832 1,232 9.08%
Tax 0 0 -12 -1,412 0 0 0 -
NP 2,076 2,420 -1,184 -1,568 1,720 -2,832 1,232 9.08%
-
NP to SH 1,956 2,348 -1,176 -856 -568 -4,528 368 32.08%
-
Tax Rate 0.00% 0.00% - - 0.00% - 0.00% -
Total Cost 73,932 78,740 20,352 36,524 41,168 39,304 23,756 20.82%
-
Net Worth 60,540 55,036 44,029 36,691 64,378 86,911 90,130 -6.41%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 60,540 55,036 44,029 36,691 64,378 86,911 90,130 -6.41%
NOSH 550,366 550,366 550,366 366,911 321,893 321,893 321,893 9.34%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.73% 2.98% -6.18% -4.49% 4.01% -7.76% 4.93% -
ROE 3.23% 4.27% -2.67% -2.33% -0.88% -5.21% 0.41% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.81 14.75 3.48 9.53 13.32 11.33 7.76 10.07%
EPS 0.36 0.44 -0.20 -0.24 -0.16 -1.40 0.12 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.10 0.20 0.27 0.28 -14.41%
Adjusted Per Share Value based on latest NOSH - 550,366
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.81 14.75 3.48 6.35 7.79 6.63 4.54 20.36%
EPS 0.36 0.43 -0.21 -0.16 -0.10 -0.82 0.07 31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.0667 0.117 0.1579 0.1638 -6.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.115 0.06 0.115 0.145 0.19 0.205 0.27 -
P/RPS 0.83 0.41 3.30 1.52 1.43 1.81 3.48 -21.24%
P/EPS 32.36 14.06 -53.82 -62.15 -107.68 -14.57 236.17 -28.18%
EY 3.09 7.11 -1.86 -1.61 -0.93 -6.86 0.42 39.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.60 1.44 1.45 0.95 0.76 0.96 1.50%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 29/11/21 25/11/20 28/11/19 29/11/18 30/11/17 -
Price 0.14 0.08 0.095 0.165 0.205 0.15 0.30 -
P/RPS 1.01 0.54 2.73 1.73 1.54 1.32 3.86 -20.01%
P/EPS 39.39 18.75 -44.46 -70.72 -116.18 -10.66 262.41 -27.08%
EY 2.54 5.33 -2.25 -1.41 -0.86 -9.38 0.38 37.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.80 1.19 1.65 1.03 0.56 1.07 2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment