[JIANKUN] YoY Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 8.76%
YoY- -286.27%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 60,129 60,569 60,274 59,709 71,869 45,352 -0.29%
PBT -2,038 -4,949 -3,988 -3,273 -700 -3,082 0.43%
Tax 18 0 -329 3,273 700 3,082 5.55%
NP -2,020 -4,949 -4,317 0 0 0 -100.00%
-
NP to SH -2,020 -4,949 -4,317 -3,713 -961 -3,097 0.45%
-
Tax Rate - - - - - - -
Total Cost 62,149 65,518 64,591 59,709 71,869 45,352 -0.33%
-
Net Worth 52 1,137 5,003 5,215 76,279 149 1.11%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 52 1,137 5,003 5,215 76,279 149 1.11%
NOSH 52,241 52,194 52,225 52,153 52,246 17,993 -1.11%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -3.36% -8.17% -7.16% 0.00% 0.00% 0.00% -
ROE -3,866.69% -434.98% -86.29% -71.20% -1.26% -2,073.90% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 115.10 116.05 115.41 114.49 137.56 252.04 0.82%
EPS -3.87 -9.48 -8.27 -7.12 -1.84 -17.21 1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0218 0.0958 0.10 1.46 0.0083 2.25%
Adjusted Per Share Value based on latest NOSH - 52,083
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.10 12.19 12.13 12.02 14.47 9.13 -0.29%
EPS -0.41 -1.00 -0.87 -0.75 -0.19 -0.62 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 0.0023 0.0101 0.0105 0.1535 0.0003 1.16%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.63 0.78 0.48 1.60 1.52 0.00 -
P/RPS 0.55 0.67 0.42 1.40 1.10 0.00 -100.00%
P/EPS -16.29 -8.23 -5.81 -22.47 -82.61 0.00 -100.00%
EY -6.14 -12.16 -17.22 -4.45 -1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 630.00 35.78 5.01 16.00 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/05 25/02/04 27/02/03 28/02/02 23/02/01 24/02/00 -
Price 0.64 0.78 0.52 1.36 1.33 5.70 -
P/RPS 0.56 0.67 0.45 1.19 0.97 2.26 1.47%
P/EPS -16.55 -8.23 -6.29 -19.10 -72.28 -33.11 0.73%
EY -6.04 -12.16 -15.90 -5.24 -1.38 -3.02 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 640.00 35.78 5.43 13.60 0.91 686.75 0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment