[EKSONS] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -138.42%
YoY- -248.52%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 85,540 197,240 71,592 220,188 327,696 319,756 444,000 -23.99%
PBT 18,576 -34,116 -27,328 -38,504 16,392 71,144 47,948 -14.61%
Tax -2,400 -1,084 -448 -104 -620 -16,616 -1,636 6.59%
NP 16,176 -35,200 -27,776 -38,608 15,772 54,528 46,312 -16.07%
-
NP to SH 17,024 -34,440 -19,952 -25,848 17,404 36,260 39,780 -13.18%
-
Tax Rate 12.92% - - - 3.78% 23.36% 3.41% -
Total Cost 69,364 232,440 99,368 258,796 311,924 265,228 397,688 -25.24%
-
Net Worth 441,340 455,429 469,458 481,386 420,322 412,194 398,784 1.70%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 441,340 455,429 469,458 481,386 420,322 412,194 398,784 1.70%
NOSH 164,213 164,213 163,006 163,181 164,188 164,221 164,108 0.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 18.91% -17.85% -38.80% -17.53% 4.81% 17.05% 10.43% -
ROE 3.86% -7.56% -4.25% -5.37% 4.14% 8.80% 9.98% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 53.49 122.56 43.92 134.93 199.59 194.71 270.55 -23.66%
EPS 10.64 -21.40 -12.24 -15.84 10.60 22.08 24.24 -12.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.83 2.88 2.95 2.56 2.51 2.43 2.14%
Adjusted Per Share Value based on latest NOSH - 163,181
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 52.09 120.11 43.60 134.09 199.56 194.72 270.38 -23.99%
EPS 10.37 -20.97 -12.15 -15.74 10.60 22.08 24.22 -13.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6876 2.7734 2.8588 2.9315 2.5596 2.5101 2.4285 1.70%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.73 0.96 1.00 1.40 1.34 0.96 1.05 -
P/RPS 1.36 0.78 2.28 1.04 0.67 0.49 0.39 23.13%
P/EPS 6.86 -4.49 -8.17 -8.84 12.64 4.35 4.33 7.96%
EY 14.58 -22.29 -12.24 -11.31 7.91 23.00 23.09 -7.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.35 0.47 0.52 0.38 0.43 -8.03%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 25/08/17 29/08/16 24/08/15 20/08/14 23/08/13 30/08/12 -
Price 0.875 0.925 1.01 1.24 1.46 0.955 1.12 -
P/RPS 1.64 0.75 2.30 0.92 0.73 0.49 0.41 25.97%
P/EPS 8.22 -4.32 -8.25 -7.83 13.77 4.33 4.62 10.07%
EY 12.17 -23.14 -12.12 -12.77 7.26 23.12 21.64 -9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.35 0.42 0.57 0.38 0.46 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment