[EKSONS] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -124.21%
YoY- -503.83%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 12,294 34,444 85,224 104,006 20,730 10,336 108,512 -30.41%
PBT -45,246 14,190 -20,740 -3,652 2,692 7,354 14,272 -
Tax -188 132 -188 -258 -448 -1,860 -2,258 -33.89%
NP -45,434 14,322 -20,928 -3,910 2,244 5,494 12,014 -
-
NP to SH -45,590 14,426 -22,406 -7,382 1,828 7,572 13,032 -
-
Tax Rate - -0.93% - - 16.64% 25.29% 15.82% -
Total Cost 57,728 20,122 106,152 107,916 18,486 4,842 96,498 -8.19%
-
Net Worth 364,944 385,937 387,552 389,166 390,109 425,509 443,341 -3.18%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 8,074 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 364,944 385,937 387,552 389,166 390,109 425,509 443,341 -3.18%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -369.56% 41.58% -24.56% -3.76% 10.82% 53.15% 11.07% -
ROE -12.49% 3.74% -5.78% -1.90% 0.47% 1.78% 2.94% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.61 21.33 52.78 64.41 12.97 6.46 67.80 -30.52%
EPS -28.24 8.94 -13.88 -4.58 1.14 4.74 8.14 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.39 2.40 2.41 2.44 2.66 2.77 -3.33%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.49 20.98 51.90 63.34 12.62 6.29 66.08 -30.41%
EPS -27.76 8.78 -13.64 -4.50 1.11 4.61 7.94 -
DPS 4.92 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2224 2.3502 2.3601 2.3699 2.3756 2.5912 2.6998 -3.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.645 0.52 0.61 0.80 0.525 0.72 0.765 -
P/RPS 8.47 2.44 1.16 1.24 4.05 11.14 1.13 39.85%
P/EPS -2.28 5.82 -4.40 -17.50 45.92 15.21 9.40 -
EY -43.77 17.18 -22.75 -5.71 2.18 6.57 10.64 -
DY 7.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.25 0.33 0.22 0.27 0.28 0.58%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 23/11/23 23/11/22 22/11/21 26/11/20 28/11/19 26/11/18 -
Price 0.58 0.53 0.58 0.75 0.53 0.70 0.79 -
P/RPS 7.62 2.48 1.10 1.16 4.09 10.83 1.17 36.61%
P/EPS -2.05 5.93 -4.18 -16.41 46.35 14.79 9.70 -
EY -48.68 16.86 -23.92 -6.10 2.16 6.76 10.31 -
DY 8.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.24 0.31 0.22 0.26 0.29 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment