[THETA] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 0.84%
YoY- -224.19%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 30,173 61,700 43,256 33,422 40,522 82,559 89,305 1.16%
PBT -106,865 -19,973 -43,929 -109,891 -36,912 -31,212 5,025 -
Tax -1,766 -653 458 109,891 36,912 31,212 -2,766 0.47%
NP -108,631 -20,626 -43,471 0 0 0 2,259 -
-
NP to SH -108,631 -20,626 -43,471 -110,505 -34,087 -27,467 2,259 -
-
Tax Rate - - - - - - 55.04% -
Total Cost 138,804 82,326 86,727 33,422 40,522 82,559 87,046 -0.49%
-
Net Worth -32,040 12,378 28,754 60,191 173,679 116,183 130,938 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -32,040 12,378 28,754 60,191 173,679 116,183 130,938 -
NOSH 102,824 102,727 102,695 98,673 91,893 59,581 41,833 -0.95%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -360.03% -33.43% -100.50% 0.00% 0.00% 0.00% 2.53% -
ROE 0.00% -166.63% -151.18% -183.59% -19.63% -23.64% 1.73% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 29.34 60.06 42.12 33.87 44.10 138.57 213.48 2.13%
EPS -105.67 -20.07 -42.33 -111.99 -37.09 -46.10 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3116 0.1205 0.28 0.61 1.89 1.95 3.13 -
Adjusted Per Share Value based on latest NOSH - 98,662
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 25.60 52.34 36.70 28.35 34.38 70.04 75.76 1.16%
EPS -92.16 -17.50 -36.88 -93.75 -28.92 -23.30 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2718 0.105 0.2439 0.5106 1.4734 0.9856 1.1108 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.68 5.40 3.20 11.12 13.92 0.00 0.00 -
P/RPS 5.73 8.99 7.60 32.83 31.57 0.00 0.00 -100.00%
P/EPS -1.59 -26.89 -7.56 -9.93 -37.53 0.00 0.00 -100.00%
EY -62.89 -3.72 -13.23 -10.07 -2.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 44.81 11.43 18.23 7.37 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 30/03/01 25/02/00 - -
Price 1.56 5.24 4.00 10.08 10.80 62.80 0.00 -
P/RPS 5.32 8.72 9.50 29.76 24.49 45.32 0.00 -100.00%
P/EPS -1.48 -26.10 -9.45 -9.00 -29.12 -136.23 0.00 -100.00%
EY -67.72 -3.83 -10.58 -11.11 -3.43 -0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 43.49 14.29 16.52 5.71 32.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment