[RCECAP] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -255.45%
YoY- -1240.0%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 44,100 53,216 49,932 40,072 41,140 32,052 32,628 -0.31%
PBT 32,408 21,284 65,772 404 1,760 1,632 1,136 -3.49%
Tax -10,956 -8,780 -3,220 -404 -1,700 -1,476 -1,136 -2.38%
NP 21,452 12,504 62,552 0 60 156 0 -100.00%
-
NP to SH 18,800 12,504 62,552 -684 60 156 -288 -
-
Tax Rate 33.81% 41.25% 4.90% 100.00% 96.59% 90.44% 100.00% -
Total Cost 22,648 40,712 -12,620 40,072 41,080 31,896 32,628 0.38%
-
Net Worth 44,188 48,092 38,469 21,932 21,562 19,871 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 44,188 48,092 38,469 21,932 21,562 19,871 0 -100.00%
NOSH 401,709 400,769 18,674 18,586 18,750 18,571 18,461 -3.22%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 48.64% 23.50% 125.27% 0.00% 0.15% 0.49% 0.00% -
ROE 42.55% 26.00% 162.60% -3.12% 0.28% 0.79% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.98 13.28 267.38 215.59 219.41 172.59 176.74 2.99%
EPS 4.68 3.12 334.96 -3.68 0.32 0.84 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 2.06 1.18 1.15 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,586
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.97 3.59 3.36 2.70 2.77 2.16 2.20 -0.31%
EPS 1.27 0.84 4.21 -0.05 0.00 0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.0324 0.0259 0.0148 0.0145 0.0134 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.17 0.18 0.07 0.08 0.09 0.22 0.00 -
P/RPS 1.55 1.36 0.03 0.04 0.04 0.13 0.00 -100.00%
P/EPS 3.63 5.77 0.02 -2.17 28.13 26.19 0.00 -100.00%
EY 27.53 17.33 4,785.14 -46.00 3.56 3.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.50 0.03 0.07 0.08 0.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 26/08/04 19/08/03 22/08/02 24/08/01 19/09/00 - -
Price 0.15 0.17 0.08 0.09 0.13 0.14 0.00 -
P/RPS 1.37 1.28 0.03 0.04 0.06 0.08 0.00 -100.00%
P/EPS 3.21 5.45 0.02 -2.45 40.63 16.67 0.00 -100.00%
EY 31.20 18.35 4,187.00 -40.89 2.46 6.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.42 0.04 0.08 0.11 0.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment