[SJC] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -38.38%
YoY- -54.95%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 17,258 19,436 23,636 26,990 26,332 25,530 21,874 -3.86%
PBT 1,162 1,134 3,376 4,448 7,064 3,242 3,078 -14.97%
Tax -368 -374 -1,114 -1,616 -778 -1,412 -1,346 -19.42%
NP 794 760 2,262 2,832 6,286 1,830 1,732 -12.17%
-
NP to SH 794 760 2,262 2,832 6,286 1,830 1,732 -12.17%
-
Tax Rate 31.67% 32.98% 33.00% 36.33% 11.01% 43.55% 43.73% -
Total Cost 16,464 18,676 21,374 24,158 20,046 23,700 20,142 -3.30%
-
Net Worth 54,719 53,908 53,098 52,692 50,666 48,584 48,156 2.15%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - 32 -
Div Payout % - - - - - - 1.87% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 54,719 53,908 53,098 52,692 50,666 48,584 48,156 2.15%
NOSH 40,533 40,533 40,533 40,533 40,533 40,486 40,467 0.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.60% 3.91% 9.57% 10.49% 23.87% 7.17% 7.92% -
ROE 1.45% 1.41% 4.26% 5.37% 12.41% 3.77% 3.60% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 42.58 47.95 58.31 66.59 64.96 63.06 54.05 -3.89%
EPS 1.96 1.88 5.58 6.98 15.50 4.52 4.28 -12.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 1.35 1.33 1.31 1.30 1.25 1.20 1.19 2.12%
Adjusted Per Share Value based on latest NOSH - 40,533
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.08 9.10 11.07 12.64 12.33 11.96 10.24 -3.86%
EPS 0.37 0.36 1.06 1.33 2.94 0.86 0.81 -12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.2562 0.2524 0.2486 0.2468 0.2373 0.2275 0.2255 2.14%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.70 0.80 0.89 0.80 0.78 0.54 0.60 -
P/RPS 1.64 1.67 1.53 1.20 1.20 0.86 1.11 6.71%
P/EPS 35.73 42.67 15.95 11.45 5.03 11.95 14.02 16.85%
EY 2.80 2.34 6.27 8.73 19.88 8.37 7.13 -14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
P/NAPS 0.52 0.60 0.68 0.62 0.62 0.45 0.50 0.65%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 12/08/10 -
Price 0.93 0.76 0.90 0.90 0.90 0.535 0.60 -
P/RPS 2.18 1.58 1.54 1.35 1.39 0.85 1.11 11.89%
P/EPS 47.48 40.53 16.13 12.88 5.80 11.84 14.02 22.52%
EY 2.11 2.47 6.20 7.76 17.23 8.45 7.13 -18.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
P/NAPS 0.69 0.57 0.69 0.69 0.72 0.45 0.50 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment